| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
34.36B |
35.05B |
31.36B |
28.81B |
| Cost of Sales |
32.35B |
33.07B |
29.61B |
27.17B |
| Gross Operating Profit |
2.01B |
1.97B |
1.75B |
1.64B |
| Selling, General, and Administrative Expenses |
1.51B |
1.46B |
1.26B |
1.20B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
495.92M |
509.41M |
481.90M |
442.80M |
| Depreciation & Amortization |
68.40M |
64.08M |
61.19M |
64.34M |
| Interest Income |
18.34M |
20.11M |
8.97M |
4.25M |
| Other Income - Net |
-3.76M |
-5.79M |
-9.49M |
-15.54M |
| Special Income / Charges |
-742.65M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-317.59M |
460.73M |
421.93M |
350.89M |
| Interest Expense |
64.55M |
75.50M |
54.60M |
48.96M |
| Pre-Tax Income |
-382.14M |
385.24M |
367.33M |
301.94M |
| Income Taxes |
12.78M |
109.33M |
101.57M |
85.03M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-394.92M |
275.91M |
265.77M |
216.91M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-394.92M |
275.91M |
265.77M |
216.91M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-394.92M |
275.91M |
265.77M |
216.91M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
364.76M |
274.82M |
264.04M |
233.18M |
| Preferred Dividends |
| Net Income Available To Common |
-394.92M |
275.91M |
265.77M |
216.91M |
| Basic EPS from Continuing Ops. |
-2.37 |
1.61 |
1.61 |
1.35 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-2.37 |
1.61 |
1.61 |
1.35 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-2.37 |
1.61 |
1.61 |
1.35 |
| Basic Normalized Net Income/Share |
2.19 |
1.60 |
1.60 |
1.45 |
| EPS fr Continuing Ops. |
-2.37 |
1.56 |
1.56 |
1.32 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-2.37 |
1.56 |
1.56 |
1.32 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-2.37 |
1.56 |
1.56 |
1.32 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.19 |
1.55 |
1.55 |
1.42 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet