|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
305.91M |
244.24M |
318.06M |
202.14M |
| Operating Gains/Losses |
0.00 |
5.15M |
-2.38M |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-438.64M |
-425.69M |
-208.83M |
-754.70M |
| (Increase) Decrease in Inventories |
-200.35M |
-79.14M |
-421.55M |
-179.34M |
| (Increase) Decrease In Other Current Assets |
22.55M |
53.95M |
-22.11M |
40.83M |
| (Decrease) Increase In Payables |
468.96M |
407.48M |
233.02M |
772.19M |
| (Decrease) Increase In Other Current Liabilities |
-200.19M |
-25.98M |
100.16M |
-32.65M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
105.16M |
96.91M |
| Other Non-Cash Items |
20.97M |
29.74M |
24.60M |
20.91M |
| Net Cash From Continuing Operations |
45.72M |
295.86M |
179.32M |
240.80M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
45.72M |
295.86M |
179.32M |
240.80M |
| Sale of Property, Plant & Equipment |
0.00 |
1.10M |
3.92M |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-92.30M |
-122.19M |
-76.29M |
-68.67M |
| Acquisitions |
-899.46M |
-2.11M |
-8.33M |
-35.42M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
2.74M |
-1.43M |
1.35M |
4.17M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-989.03M |
-124.62M |
-79.35M |
-99.91M |
| Issuance of Debt |
652.17M |
0.00 |
297.15M |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
31.34M |
39.46M |
38.44M |
34.64M |
| Repayment of Long-Term Debt |
0.00 |
-239.75M |
-40.67M |
-89.90M |
| Repurchase of Capital Stock |
-50.00M |
-225.90M |
-152.28M |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
6.25M |
12.15M |
3.72M |
4.08M |
| Net Cash From Financing Activities |
639.76M |
-414.04M |
146.36M |
-51.18M |
| Effect of Exchange Rate Changes |
7.29M |
-21.34M |
-1.71M |
57.73M |
| Net Change in Cash & Cash Equivalents |
-296.26M |
-264.15M |
244.62M |
147.44M |