|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
595.15M |
891.40M |
1.16B |
910.94M |
| Receivables |
5.46B |
4.47B |
4.14B |
3.94B |
| Inventories |
3.59B |
2.94B |
2.91B |
2.50B |
| Other Current Assets |
522.39M |
319.51M |
381.38M |
392.83M |
| Total Current Assets |
10.17B |
8.62B |
8.59B |
7.75B |
| Property, Plant & Equipment, Gross |
1.11B |
911.59M |
821.92M |
840.15M |
| Accumulated Depreciation & Depletion |
632.10M |
588.33M |
574.52M |
618.44M |
| Property, Plant & Equipment, Net |
481.32M |
323.26M |
247.40M |
221.71M |
| Intangibles |
372.48M |
73.33M |
81.99M |
0.00 |
| Other Non-Current Assets |
31.86M |
131.52M |
164.56M |
210.74M |
| Total Non-Current Assets |
1.31B |
528.11M |
493.94M |
432.44M |
| Liabilities & Shareholder Equity |
| Total Assets |
11.48B |
9.15B |
9.08B |
8.18B |
| Accounts Payable |
6.07B |
4.89B |
4.59B |
4.30B |
| Short Term Debt |
111.27M |
92.43M |
105.27M |
77.07M |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
6.76B |
5.51B |
5.24B |
4.80B |
| Long Term Debt |
943.28M |
300.00M |
531.13M |
302.42M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
164.09M |
63.86M |
76.54M |
68.45M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
1.11B |
363.86M |
607.66M |
370.88M |
| Total Liabilities |
7.87B |
5.87B |
5.84B |
5.17B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
3.61B |
3.27B |
3.24B |
3.01B |
| Common Par |
1.88M |
1.85M |
1.82M |
1.80M |
| Additional Paid In Capital |
1.36B |
1.32B |
1.26B |
1.20B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
2.75B |
2.44B |
2.20B |
1.88B |
| Treasury Stock |
-648.07M |
-604.33M |
-388.82M |
-243.22M |
| Other Equity Adjustments |
144.88M |
113.67M |
168.01M |
168.96M |
| Total Capitalization |
4.55B |
3.57B |
3.77B |
3.31B |
| Total Equity |
3.61B |
3.27B |
3.24B |
3.01B |
| Total Liabilities & Stock Equity |
11.48B |
9.15B |
9.08B |
8.18B |
| Total Common Shares Outstanding |
150.49M |
149.48M |
158.74M |
164.38M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
38.03M |
35.64M |
23.71M |
15.09M |
| Basic Weighted Shares Outstanding |
150.65M |
155.88M |
160.50M |
162.99M |
| Diluted Weighted Shares Outstanding |
153.72M |
159.59M |
163.86M |
165.57M |
| Number of Employees |
20800 |
15500 |
15650 |
13750 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |