| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
2.11B |
2.53B |
2.62B |
2.51B |
| Cost of Sales |
766.00M |
900.20M |
955.50M |
987.20M |
| Gross Operating Profit |
1.35B |
1.63B |
1.67B |
1.52B |
| Selling, General, and Administrative Expenses |
425.10M |
460.10M |
397.90M |
375.50M |
| Research & Development |
211.80M |
223.00M |
202.20M |
188.50M |
| Operating Income before D & A (EBITDA) |
711.10M |
945.30M |
1.07B |
960.50M |
| Depreciation & Amortization |
276.80M |
286.00M |
265.50M |
235.40M |
| Interest Income |
n.a. |
67.40M |
82.00M |
65.40M |
| Other Income - Net |
-161.30M |
-35.80M |
100.00K |
7.20M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
238.00M |
690.90M |
882.40M |
797.70M |
| Interest Expense |
0.00 |
100.10M |
77.60M |
50.80M |
| Pre-Tax Income |
238.00M |
590.80M |
804.80M |
746.90M |
| Income Taxes |
89.00M |
248.30M |
296.60M |
273.30M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
149.00M |
342.50M |
508.20M |
473.60M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
149.00M |
342.50M |
508.20M |
473.60M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
149.00M |
342.50M |
508.20M |
473.60M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
184.00M |
342.50M |
508.20M |
473.60M |
| Preferred Dividends |
| Net Income Available To Common |
0.00 |
342.50M |
508.20M |
473.60M |
| Basic EPS from Continuing Ops. |
0.51 |
1.11 |
1.54 |
1.41 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.51 |
1.11 |
1.54 |
1.41 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.51 |
1.11 |
1.54 |
1.41 |
| Basic Normalized Net Income/Share |
0.63 |
1.11 |
1.54 |
1.41 |
| EPS fr Continuing Ops. |
0.51 |
1.10 |
1.51 |
1.34 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.51 |
1.10 |
1.51 |
1.34 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.51 |
1.10 |
1.51 |
1.34 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.63 |
1.10 |
1.51 |
1.34 |
| Dividends Paid per Share |
0.33 |
0.56 |
0.52 |
0.50 |
Connect with TheStreet