| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.49B |
1.36B |
1.15B |
1.04B |
| Cost of Sales |
836.96M |
751.68M |
647.12M |
588.78M |
| Gross Operating Profit |
652.51M |
606.95M |
507.82M |
454.50M |
| Selling, General, and Administrative Expenses |
343.39M |
313.37M |
260.20M |
241.06M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
309.12M |
293.58M |
247.62M |
213.44M |
| Depreciation & Amortization |
48.60M |
38.50M |
30.41M |
30.65M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
5.12M |
3.43M |
1.04M |
564.00K |
| Special Income / Charges |
-30.09M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
217.56M |
258.52M |
218.25M |
183.35M |
| Interest Expense |
18.85M |
23.35M |
16.35M |
14.42M |
| Pre-Tax Income |
198.70M |
235.16M |
201.89M |
168.93M |
| Income Taxes |
67.34M |
79.30M |
68.17M |
59.12M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
131.36M |
155.86M |
133.72M |
109.80M |
| Net Income From Discontinued Operations |
0.00 |
-719.00K |
12.95M |
0.00 |
| Net Income From Total Operations |
131.36M |
155.14M |
146.67M |
109.80M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
131.36M |
155.14M |
146.67M |
109.80M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
179.44M |
155.86M |
133.72M |
109.80M |
| Preferred Dividends |
| Net Income Available To Common |
131.36M |
155.86M |
133.72M |
109.80M |
| Basic EPS from Continuing Ops. |
1.62 |
1.93 |
1.68 |
1.43 |
| Basic EPS from Discontinued Ops. |
0.00 |
-0.01 |
0.17 |
0.00 |
| Basic EPS from Total Operations |
1.62 |
1.92 |
1.85 |
1.43 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.62 |
1.92 |
1.85 |
1.43 |
| Basic Normalized Net Income/Share |
2.21 |
1.93 |
1.68 |
1.43 |
| EPS fr Continuing Ops. |
1.60 |
1.90 |
1.65 |
1.39 |
| EPS fr Discontinued Ops |
0.00 |
-0.01 |
0.16 |
0.00 |
| EPS fr Total Ops. |
1.60 |
1.89 |
1.81 |
1.39 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.60 |
1.89 |
1.81 |
1.39 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.19 |
1.90 |
1.65 |
1.39 |
| Dividends Paid per Share |
0.48 |
0.46 |
0.38 |
0.32 |
Connect with TheStreet