| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
960.41M |
879.39M |
926.29M |
859.49M |
| Cost of Sales |
625.68M |
592.07M |
615.28M |
594.76M |
| Gross Operating Profit |
315.65M |
269.69M |
292.34M |
243.87M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
315.65M |
269.69M |
292.34M |
243.87M |
| Depreciation & Amortization |
122.44M |
120.37M |
122.64M |
124.12M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-2.54M |
10.02M |
6.72M |
17.01M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
190.67M |
159.34M |
176.43M |
136.75M |
| Interest Expense |
73.06M |
63.34M |
60.98M |
60.17M |
| Pre-Tax Income |
117.61M |
96.00M |
115.45M |
76.58M |
| Income Taxes |
19.20M |
13.73M |
15.38M |
12.92M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
98.41M |
82.27M |
100.08M |
63.66M |
| Net Income From Discontinued Operations |
0.00 |
67.00K |
7.33M |
0.00 |
| Net Income From Total Operations |
98.41M |
82.34M |
107.40M |
63.66M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
98.41M |
82.34M |
107.40M |
63.66M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
98.41M |
82.27M |
100.08M |
63.66M |
| Preferred Dividends |
| Net Income Available To Common |
98.41M |
82.27M |
100.08M |
63.66M |
| Basic EPS from Continuing Ops. |
2.18 |
1.86 |
2.34 |
1.51 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.17 |
0.00 |
| Basic EPS from Total Operations |
2.18 |
1.86 |
2.51 |
1.51 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.18 |
1.86 |
2.51 |
1.51 |
| Basic Normalized Net Income/Share |
2.18 |
1.86 |
2.34 |
1.51 |
| EPS fr Continuing Ops. |
2.17 |
1.86 |
2.34 |
1.50 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.17 |
0.00 |
| EPS fr Total Ops. |
2.17 |
1.86 |
2.51 |
1.50 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.17 |
1.86 |
2.51 |
1.50 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.17 |
1.86 |
2.34 |
1.50 |
| Dividends Paid per Share |
1.20 |
1.20 |
1.20 |
1.20 |
Connect with TheStreet