| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
171.74M |
136.16M |
90.16M |
31.40M |
| Cost of Sales |
100.56M |
74.20M |
50.01M |
17.59M |
| Gross Operating Profit |
71.18M |
61.97M |
40.15M |
13.81M |
| Selling, General, and Administrative Expenses |
62.71M |
63.85M |
55.42M |
14.79M |
| Research & Development |
21.76M |
20.62M |
14.50M |
4.96M |
| Operating Income before D & A (EBITDA) |
-13.29M |
-22.51M |
-29.78M |
-5.94M |
| Depreciation & Amortization |
13.60M |
13.85M |
17.24M |
5.29M |
| Interest Income |
998.00K |
833.07K |
370.88K |
125.70K |
| Other Income - Net |
-92.00K |
-381.53K |
1.04M |
-98.38K |
| Special Income / Charges |
0.00 |
0.00 |
-66.04M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-25.99M |
-35.91M |
-111.65M |
-14.34M |
| Interest Expense |
66.00K |
638.57K |
372.38K |
144.60K |
| Pre-Tax Income |
-26.05M |
-36.55M |
-112.02M |
-14.48M |
| Income Taxes |
-14.00K |
-1.11M |
-295.45K |
-1.94M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
-639.00K |
| Net Income From Continuing Operations |
-26.04M |
-35.43M |
-111.72M |
-11.90M |
| Net Income From Discontinued Operations |
-903.00K |
5.52M |
-15.77M |
-2.85M |
| Net Income From Total Operations |
-26.94M |
-29.91M |
-127.49M |
-14.75M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-26.94M |
-29.91M |
-127.49M |
-14.75M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-26.04M |
-35.43M |
-45.68M |
-9.60M |
| Preferred Dividends |
| Net Income Available To Common |
-26.04M |
-43.83M |
-121.20M |
-17.46M |
| Basic EPS from Continuing Ops. |
-0.79 |
-2.85 |
-14.94 |
-6.63 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.79 |
-2.85 |
-14.94 |
-6.63 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.79 |
-2.85 |
-14.94 |
-6.63 |
| Basic Normalized Net Income/Share |
-0.79 |
-2.85 |
-6.11 |
-5.35 |
| EPS fr Continuing Ops. |
-0.79 |
-2.85 |
-14.94 |
-6.63 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.79 |
-2.85 |
-14.94 |
-6.63 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.79 |
-2.85 |
-14.94 |
-6.63 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.79 |
-2.85 |
-6.11 |
-5.35 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet