| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
869.64M |
678.13M |
303.34M |
129.77M |
| Cost of Sales |
469.70M |
489.87M |
179.64M |
88.19M |
| Gross Operating Profit |
399.93M |
188.26M |
123.70M |
41.59M |
| Selling, General, and Administrative Expenses |
0.00 |
33.51M |
18.98M |
9.73M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
399.93M |
154.75M |
104.72M |
31.86M |
| Depreciation & Amortization |
151.76M |
82.65M |
38.92M |
26.44M |
| Interest Income |
0.00 |
25.39M |
28.87M |
1.08M |
| Other Income - Net |
-185.88M |
4.52M |
4.27M |
15.66M |
| Special Income / Charges |
0.00 |
-99.63M |
-1.58M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
62.30M |
2.39M |
97.37M |
22.15M |
| Interest Expense |
675.00K |
1.31M |
0.00 |
0.00 |
| Pre-Tax Income |
61.62M |
1.08M |
97.37M |
22.15M |
| Income Taxes |
68.42M |
41.38M |
24.77M |
1.66M |
| Minority Interest |
3.12M |
1.76M |
210.00K |
0.00 |
| Net Income From Continuing Operations |
-9.92M |
-42.06M |
72.39M |
20.49M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
93.00K |
0.00 |
| Net Income From Total Operations |
-9.92M |
-42.06M |
72.48M |
20.49M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-9.92M |
-42.06M |
72.48M |
20.49M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-9.92M |
57.57M |
73.97M |
20.49M |
| Preferred Dividends |
| Net Income Available To Common |
-9.92M |
-42.06M |
72.39M |
20.49M |
| Basic EPS from Continuing Ops. |
-0.03 |
-0.14 |
0.39 |
0.14 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.03 |
-0.14 |
0.39 |
0.14 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.03 |
-0.14 |
0.39 |
0.14 |
| Basic Normalized Net Income/Share |
-0.03 |
0.19 |
0.40 |
0.14 |
| EPS fr Continuing Ops. |
-0.03 |
-0.14 |
0.39 |
0.14 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.03 |
-0.14 |
0.39 |
0.14 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.03 |
-0.14 |
0.39 |
0.14 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.03 |
0.19 |
0.40 |
0.14 |
| Dividends Paid per Share |
0.06 |
0.06 |
0.06 |
0.05 |
Connect with TheStreet