| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 6.37B | 6.28B | 5.75B | 6.19B |
| Cost of Sales | 3.37B | 3.19B | 3.13B | 2.82B |
| Gross Operating Profit | 3.00B | 3.09B | 2.63B | 3.37B |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | 2.29B | 2.24B | 1.61B | 2.09B |
| Operating Income before D & A (EBITDA) | 711.01M | 848.36M | 1.01B | 1.28B |
| Depreciation & Amortization | 362.81M | 405.90M | 543.61M | 857.48M |
| Interest Income | 67.52M | 72.59M | 141.10M | 191.68M |
| Other Income - Net | 52.39M | -616.00K | 400.64M | 0.00 |
| Special Income / Charges | -507.76M | -189.08M | 0.00 | -184.78M |
| Total Income Before Interest Expenses (EBIT) | -11.01M | 359.67M | 1.07B | 466.06M |
| Interest Expense | 61.07M | 60.29M | 77.67M | 87.39M |
| Pre-Tax Income | -72.08M | 299.38M | 991.68M | 378.68M |
| Income Taxes | 138.05M | 125.14M | 391.07M | 179.19M |
| Minority Interest | -4.56M | -548.00K | 2.23M | 13.73M |
| Net Income From Continuing Operations | -205.57M | 174.79M | 598.39M | 185.76M |
| Net Income From Discontinued Operations | 61.50M | 17.85M | 207.61M | -20.90M |
| Net Income From Total Operations | -144.07M | 192.64M | 806.00M | 164.86M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 70.15M | 0.00 |
| Total Net Income | -144.07M | 192.64M | 876.15M | 164.86M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
302.20M | 363.87M | 598.39M | 372.08M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -205.57M | 174.79M | 590.45M | 172.71M |
| Basic EPS from Continuing Ops. | -1.44 | 1.14 | 3.58 | 1.00 |
| Basic EPS from Discontinued Ops. | 0.44 | 0.00 | 1.70 | 0.00 |
| Basic EPS from Total Operations | -1.00 | 1.14 | 5.28 | 1.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -1.00 | 1.14 | 5.28 | 1.00 |
| Basic Normalized Net Income/Share | 2.12 | 2.37 | 3.58 | 2.00 |
| EPS fr Continuing Ops. | -1.44 | 1.10 | 3.36 | 0.92 |
| EPS fr Discontinued Ops | 0.44 | 0.00 | 1.56 | 0.00 |
| EPS fr Total Ops. | -1.00 | 1.10 | 4.92 | 0.92 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -1.00 | 1.10 | 4.92 | 0.92 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.12 | 2.29 | 3.36 | 1.84 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |