|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
104.09M |
17.97M |
5.38M |
7.16M |
| Receivables |
3.46M |
2.37M |
575.00K |
0.00 |
| Inventories |
5.24M |
1.20M |
306.00K |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
116.92M |
25.05M |
7.37M |
7.35M |
| Property, Plant & Equipment, Gross |
5.23M |
4.02M |
2.42M |
841.00K |
| Accumulated Depreciation & Depletion |
1.51M |
771.00K |
315.00K |
94.00K |
| Property, Plant & Equipment, Net |
3.72M |
3.24M |
2.11M |
747.00K |
| Intangibles |
68.89M |
72.24M |
39.99M |
0.00 |
| Other Non-Current Assets |
4.45M |
547.00K |
112.22M |
114.00K |
| Total Non-Current Assets |
77.07M |
76.03M |
154.32M |
861.00K |
| Liabilities & Shareholder Equity |
| Total Assets |
193.98M |
101.08M |
161.68M |
8.21M |
| Accounts Payable |
5.99M |
8.17M |
2.51M |
1.76M |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
52.00K |
196.00K |
0.00 |
0.00 |
| Total Current Liabilities |
36.94M |
23.98M |
25.31M |
8.26M |
| Long Term Debt |
36.87M |
15.83M |
14.52M |
3.13M |
| Deferred Income Taxes |
4.41M |
9.56M |
24.80M |
0.00 |
| Other Non-Current Liabilities |
9.80M |
5.79M |
1.00K |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
51.07M |
31.18M |
39.32M |
3.13M |
| Total Liabilities |
88.01M |
55.17M |
64.63M |
11.39M |
| Preferred Stock Equity |
0.00 |
0.00 |
2.00K |
1.00K |
| Common Stock Equity |
105.98M |
45.91M |
97.05M |
-3.18M |
| Common Par |
6.00K |
2.00K |
0.00 |
0.00 |
| Additional Paid In Capital |
417.46M |
270.02M |
206.34M |
76.81M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-308.11M |
-220.32M |
-107.05M |
-79.99M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-3.37M |
-3.79M |
-2.23M |
0.00 |
| Total Capitalization |
142.84M |
61.75M |
111.57M |
-44.00K |
| Total Equity |
105.98M |
45.91M |
97.06M |
-3.18M |
| Total Liabilities & Stock Equity |
193.98M |
101.08M |
161.68M |
8.21M |
| Total Common Shares Outstanding |
61.72M |
19.63M |
19.15M |
19.15M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
38.87M |
9.01M |
0.00 |
0.00 |
| Diluted Weighted Shares Outstanding |
38.87M |
9.01M |
0.00 |
0.00 |
| Number of Employees |
247 |
164 |
39 |
NA |
| Number of Part-Time Employees |
0 |
0 |
0 |
NA |