| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
672.18M |
547.95M |
321.92M |
225.96M |
| Cost of Sales |
417.12M |
336.84M |
197.08M |
136.75M |
| Gross Operating Profit |
255.06M |
211.12M |
124.84M |
89.21M |
| Selling, General, and Administrative Expenses |
131.15M |
102.18M |
65.93M |
51.04M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
123.91M |
108.94M |
58.92M |
38.18M |
| Depreciation & Amortization |
29.92M |
25.20M |
11.41M |
6.60M |
| Interest Income |
0.00 |
0.00 |
0.00 |
472.00K |
| Other Income - Net |
-2.73M |
19.00K |
16.00K |
-37.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
88.91M |
83.76M |
47.52M |
32.02M |
| Interest Expense |
13.77M |
8.26M |
703.00K |
0.00 |
| Pre-Tax Income |
75.14M |
75.50M |
46.82M |
32.02M |
| Income Taxes |
34.49M |
33.60M |
20.13M |
14.25M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
40.65M |
41.90M |
26.69M |
17.77M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
40.65M |
41.90M |
26.69M |
17.77M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
40.65M |
41.90M |
26.69M |
17.77M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
42.99M |
41.90M |
26.69M |
17.77M |
| Preferred Dividends |
| Net Income Available To Common |
40.65M |
41.90M |
26.69M |
17.77M |
| Basic EPS from Continuing Ops. |
2.23 |
2.47 |
1.63 |
1.13 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.23 |
2.47 |
1.63 |
1.13 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.23 |
2.47 |
1.63 |
1.13 |
| Basic Normalized Net Income/Share |
2.36 |
2.47 |
1.63 |
1.13 |
| EPS fr Continuing Ops. |
2.13 |
2.32 |
1.54 |
1.05 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.13 |
2.32 |
1.54 |
1.05 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.13 |
2.32 |
1.54 |
1.05 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.25 |
2.32 |
1.54 |
1.05 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet