|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
373.00M |
254.00M |
32.00M |
112.00M |
| Operating Gains/Losses |
77.00M |
-87.00M |
189.00M |
27.00M |
| Extraordinary Gains / Losses |
-2.00M |
-4.00M |
1.00M |
-6.00M |
| (Increase) Decrease In Receivables |
0.00 |
-121.00M |
-437.00M |
-88.00M |
| (Increase) Decrease in Inventories |
-248.00M |
-161.00M |
-207.00M |
351.00M |
| (Increase) Decrease In Other Current Assets |
24.00M |
-108.00M |
-5.00M |
-6.00M |
| (Decrease) Increase In Payables |
146.00M |
24.00M |
83.00M |
35.00M |
| (Decrease) Increase In Other Current Liabilities |
23.00M |
112.00M |
-22.00M |
-34.00M |
| (Increase) Decrease In Other Working Capital |
-98.00M |
-77.00M |
-165.00M |
-4.00M |
| Other Non-Cash Items |
88.00M |
121.00M |
25.00M |
39.00M |
| Net Cash From Continuing Operations |
774.00M |
365.00M |
-58.00M |
1.10B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
774.00M |
365.00M |
-58.00M |
1.10B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-412.00M |
-330.00M |
-236.00M |
-189.00M |
| Acquisitions |
70.00M |
46.00M |
6.00M |
-19.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-2.00M |
2.00M |
34.00M |
3.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-471.00M |
-280.00M |
-182.00M |
-205.00M |
| Issuance of Debt |
424.00M |
295.00M |
1.44B |
947.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
3.00M |
3.00M |
3.00M |
0.00 |
| Repayment of Long-Term Debt |
-784.00M |
-628.00M |
-1.85B |
-661.00M |
| Repurchase of Capital Stock |
-7.00M |
-58.00M |
-6.00M |
-2.00M |
| Payment of Cash Dividends |
-96.00M |
-105.00M |
-96.00M |
-96.00M |
| Other Financing Charges, Net |
-13.00M |
3.00M |
-27.00M |
-4.00M |
| Net Cash From Financing Activities |
-473.00M |
-490.00M |
-543.00M |
184.00M |
| Effect of Exchange Rate Changes |
3.00M |
-7.00M |
4.00M |
5.00M |
| Net Change in Cash & Cash Equivalents |
-167.00M |
-412.00M |
-779.00M |
1.09B |