|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
243.08M |
195.73M |
-30.66M |
-111.34M |
| Operating Gains/Losses |
29.57M |
-70.16M |
-5.74M |
-49.13M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-157.73M |
-79.85M |
-7.46M |
38.63M |
| (Increase) Decrease in Inventories |
-30.80M |
478.00K |
-61.89M |
5.57M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
49.90M |
-1.14M |
118.01M |
-227.48M |
| (Decrease) Increase In Other Current Liabilities |
-19.75M |
-128.87M |
-53.17M |
-420.98M |
| (Increase) Decrease In Other Working Capital |
-4.34M |
6.59M |
-3.06M |
0.00 |
| Other Non-Cash Items |
71.22M |
74.44M |
87.48M |
99.48M |
| Net Cash From Continuing Operations |
2.72B |
2.23B |
2.21B |
1.77B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.72B |
2.23B |
2.21B |
1.77B |
| Sale of Property, Plant & Equipment |
7.26B |
7.90B |
7.56B |
6.05B |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-312.79M |
-281.70M |
-179.21M |
-100.70M |
| Acquisitions |
-1.82B |
-227.08M |
-47.57M |
-76.42M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-9.88B |
-9.59B |
-8.27B |
-7.16B |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-4.75B |
-2.19B |
-943.57M |
-1.29B |
| Issuance of Debt |
2.68B |
3.52B |
3.13B |
2.02B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
15.51M |
16.71M |
10.85M |
536.52M |
| Repayment of Long-Term Debt |
-2.23B |
-4.84B |
-3.93B |
-2.67B |
| Repurchase of Capital Stock |
0.00 |
-11.46M |
-7.84M |
-2.22M |
| Payment of Cash Dividends |
0.00 |
-23.10M |
-18.20M |
-15.05M |
| Other Financing Charges, Net |
1.17B |
-148.81M |
947.92M |
0.00 |
| Net Cash From Financing Activities |
1.62B |
-1.49B |
133.75M |
-129.07M |
| Effect of Exchange Rate Changes |
5.74M |
3.84M |
-10.34M |
35.19M |
| Net Change in Cash & Cash Equivalents |
-398.52M |
-1.44B |
1.39B |
391.38M |