| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
5.13B |
4.95B |
4.94B |
4.84B |
| Cost of Sales |
3.13B |
3.00B |
2.88B |
2.75B |
| Gross Operating Profit |
2.01B |
1.94B |
2.07B |
2.09B |
| Selling, General, and Administrative Expenses |
1.07B |
895.87M |
860.38M |
912.99M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
934.19M |
1.05B |
1.21B |
1.18B |
| Depreciation & Amortization |
249.49M |
310.92M |
199.91M |
218.03M |
| Interest Income |
1.80M |
2.48M |
1.68M |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
-94.80M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
591.70M |
461.31M |
994.24M |
860.91M |
| Interest Expense |
99.68M |
121.07M |
117.74M |
87.98M |
| Pre-Tax Income |
492.02M |
340.24M |
876.50M |
772.93M |
| Income Taxes |
180.62M |
126.09M |
317.44M |
279.68M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
311.40M |
214.15M |
559.06M |
493.24M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
311.40M |
214.15M |
559.06M |
493.24M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
311.40M |
214.15M |
559.06M |
493.24M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
406.21M |
491.02M |
573.64M |
589.78M |
| Preferred Dividends |
| Net Income Available To Common |
311.40M |
214.15M |
559.06M |
493.24M |
| Basic EPS from Continuing Ops. |
1.41 |
0.96 |
2.44 |
2.07 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.41 |
0.96 |
2.44 |
2.07 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.41 |
0.96 |
2.44 |
2.07 |
| Basic Normalized Net Income/Share |
1.84 |
2.20 |
2.50 |
2.48 |
| EPS fr Continuing Ops. |
1.36 |
0.93 |
2.34 |
1.99 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.36 |
0.93 |
2.34 |
1.99 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.36 |
0.93 |
2.34 |
1.99 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.77 |
2.13 |
2.40 |
2.38 |
| Dividends Paid per Share |
1.19 |
1.14 |
1.03 |
0.93 |
Connect with TheStreet