|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
660.93M |
628.96M |
509.80M |
435.99M |
| Operating Gains/Losses |
0.00 |
-19.93M |
-6.07M |
-54.46M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-50.47M |
-9.44M |
20.33M |
46.58M |
| (Increase) Decrease in Inventories |
26.60M |
-115.33M |
-13.91M |
74.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
21.74M |
7.86M |
90.43M |
37.23M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
201.66M |
-205.81M |
13.78M |
293.27M |
| Other Non-Cash Items |
10.54M |
45.18M |
108.60M |
91.30M |
| Net Cash From Continuing Operations |
1.09B |
580.87M |
901.42M |
1.07B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.09B |
580.87M |
901.42M |
1.07B |
| Sale of Property, Plant & Equipment |
453.00K |
20.31M |
2.20M |
10.36M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-277.97M |
-347.57M |
-201.49M |
-145.47M |
| Acquisitions |
-172.86M |
-5.75M |
0.00 |
-15.22M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-473.37M |
-333.00M |
-199.29M |
-150.33M |
| Issuance of Debt |
81.72M |
249.13M |
348.21M |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
261.60M |
184.41M |
92.03M |
32.77M |
| Repayment of Long-Term Debt |
-99.38M |
-256.19M |
-71.55M |
-466.30M |
| Repurchase of Capital Stock |
-510.63M |
-384.52M |
-169.10M |
-9.31M |
| Payment of Cash Dividends |
-341.21M |
-304.08M |
-273.24M |
-256.08M |
| Other Financing Charges, Net |
21.02M |
72.43M |
2.54M |
0.00 |
| Net Cash From Financing Activities |
-586.87M |
-438.82M |
-71.10M |
-698.92M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
34.59M |
-190.96M |
631.04M |
216.50M |