| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.39B |
5.92B |
5.15B |
4.64B |
| Cost of Sales |
4.43B |
4.13B |
3.61B |
3.26B |
| Gross Operating Profit |
1.96B |
1.79B |
1.54B |
1.38B |
| Selling, General, and Administrative Expenses |
1.44B |
1.33B |
1.18B |
1.04B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
520.97M |
460.20M |
369.83M |
341.43M |
| Depreciation & Amortization |
78.13M |
73.94M |
64.93M |
60.34M |
| Interest Income |
16.36M |
16.53M |
16.44M |
7.32M |
| Other Income - Net |
-667.00K |
4.63M |
2.06M |
1.66M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
435.29M |
407.35M |
324.24M |
290.89M |
| Interest Expense |
29.44M |
25.18M |
27.80M |
25.51M |
| Pre-Tax Income |
405.85M |
382.17M |
296.44M |
265.38M |
| Income Taxes |
132.92M |
129.76M |
105.22M |
97.00M |
| Minority Interest |
21.92M |
17.44M |
8.09M |
5.99M |
| Net Income From Continuing Operations |
251.01M |
234.97M |
183.13M |
162.39M |
| Net Income From Discontinued Operations |
-7.87M |
-19.79M |
-19.37M |
-11.06M |
| Net Income From Total Operations |
243.14M |
215.17M |
163.76M |
151.33M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
243.14M |
215.17M |
163.76M |
151.33M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
274.25M |
234.97M |
183.13M |
162.39M |
| Preferred Dividends |
| Net Income Available To Common |
251.01M |
234.97M |
183.13M |
162.39M |
| Basic EPS from Continuing Ops. |
2.82 |
2.65 |
2.08 |
1.87 |
| Basic EPS from Discontinued Ops. |
-0.09 |
-0.22 |
-0.22 |
-0.13 |
| Basic EPS from Total Operations |
2.73 |
2.43 |
1.86 |
1.74 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.73 |
2.43 |
1.86 |
1.74 |
| Basic Normalized Net Income/Share |
3.08 |
2.65 |
2.08 |
1.87 |
| EPS fr Continuing Ops. |
2.75 |
2.58 |
2.04 |
1.82 |
| EPS fr Discontinued Ops |
-0.08 |
-0.22 |
-0.22 |
-0.12 |
| EPS fr Total Ops. |
2.67 |
2.36 |
1.82 |
1.70 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.67 |
2.36 |
1.82 |
1.70 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.00 |
2.58 |
2.04 |
1.82 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet