| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.97B |
3.69B |
3.42B |
2.77B |
| Cost of Sales |
2.59B |
2.38B |
2.29B |
1.90B |
| Gross Operating Profit |
1.38B |
1.31B |
1.13B |
864.88M |
| Selling, General, and Administrative Expenses |
624.12M |
538.23M |
507.37M |
393.19M |
| Research & Development |
5.30M |
3.18M |
3.03M |
2.68M |
| Operating Income before D & A (EBITDA) |
749.94M |
767.66M |
618.30M |
469.01M |
| Depreciation & Amortization |
337.95M |
306.41M |
252.98M |
198.06M |
| Interest Income |
3.61M |
4.97M |
3.71M |
3.16M |
| Other Income - Net |
0.00 |
4.01M |
-2.41M |
-2.00M |
| Special Income / Charges |
0.00 |
-903.00K |
-4.44M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
416.50M |
463.82M |
362.37M |
272.19M |
| Interest Expense |
73.16M |
81.38M |
60.48M |
41.92M |
| Pre-Tax Income |
343.34M |
382.44M |
301.89M |
230.27M |
| Income Taxes |
91.82M |
117.60M |
97.52M |
64.77M |
| Minority Interest |
5.89M |
9.73M |
7.86M |
8.75M |
| Net Income From Continuing Operations |
245.62M |
255.12M |
196.51M |
156.75M |
| Net Income From Discontinued Operations |
-4.68M |
44.38M |
-111.00K |
-93.00K |
| Net Income From Total Operations |
240.94M |
299.49M |
196.40M |
156.66M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
240.94M |
299.49M |
196.40M |
156.66M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
245.62M |
262.57M |
200.95M |
156.75M |
| Preferred Dividends |
| Net Income Available To Common |
245.62M |
255.12M |
196.51M |
156.75M |
| Basic EPS from Continuing Ops. |
2.94 |
3.03 |
2.34 |
1.88 |
| Basic EPS from Discontinued Ops. |
-0.06 |
0.53 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.88 |
3.56 |
2.34 |
1.88 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.88 |
3.56 |
2.34 |
1.88 |
| Basic Normalized Net Income/Share |
2.94 |
3.12 |
2.39 |
1.88 |
| EPS fr Continuing Ops. |
2.92 |
3.01 |
2.33 |
1.87 |
| EPS fr Discontinued Ops |
-0.06 |
0.52 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.86 |
3.53 |
2.33 |
1.87 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.01 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.87 |
3.53 |
2.33 |
1.87 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.92 |
3.10 |
2.38 |
1.87 |
| Dividends Paid per Share |
0.78 |
0.71 |
0.65 |
0.60 |
Connect with TheStreet