| |
Jun 2009 |
Jun 2008 |
Jun 2007 |
Jun 2006 |
| Sales |
5.00B |
5.31B |
4.24B |
3.47B |
| Cost of Sales |
3.24B |
3.51B |
2.74B |
2.27B |
| Gross Operating Profit |
1.76B |
1.80B |
1.51B |
1.20B |
| Selling, General, and Administrative Expenses |
791.30M |
953.80M |
830.70M |
695.40M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
971.20M |
847.70M |
676.40M |
505.10M |
| Depreciation & Amortization |
177.70M |
172.20M |
135.20M |
98.40M |
| Interest Income |
3.20M |
7.30M |
13.50M |
11.80M |
| Other Income - Net |
-3.10M |
11.40M |
3.50M |
-1.20M |
| Special Income / Charges |
-255.50M |
0.00 |
143.60M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
538.10M |
694.20M |
701.90M |
417.30M |
| Interest Expense |
52.80M |
55.70M |
41.10M |
36.50M |
| Pre-Tax Income |
485.30M |
638.50M |
660.80M |
380.80M |
| Income Taxes |
172.90M |
201.50M |
190.90M |
142.90M |
| Minority Interest |
0.00 |
-7.20M |
-10.50M |
0.00 |
| Net Income From Continuing Operations |
312.40M |
444.20M |
480.40M |
237.90M |
| Net Income From Discontinued Operations |
-274.50M |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
37.90M |
444.20M |
480.40M |
237.90M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
37.90M |
444.20M |
480.40M |
237.90M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
567.90M |
444.20M |
336.80M |
237.90M |
| Preferred Dividends |
| Net Income Available To Common |
312.40M |
444.20M |
480.40M |
237.90M |
| Basic EPS from Continuing Ops. |
2.36 |
3.32 |
3.63 |
1.79 |
| Basic EPS from Discontinued Ops. |
-2.07 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.29 |
3.32 |
3.63 |
1.79 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.29 |
3.32 |
3.63 |
1.79 |
| Basic Normalized Net Income/Share |
4.29 |
3.32 |
2.54 |
1.79 |
| EPS fr Continuing Ops. |
2.35 |
3.26 |
3.43 |
1.71 |
| EPS fr Discontinued Ops |
-2.07 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.28 |
3.26 |
3.43 |
1.71 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.28 |
3.26 |
3.43 |
1.71 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.27 |
3.26 |
2.40 |
1.71 |
| Dividends Paid per Share |
0.80 |
0.60 |
0.44 |
0.32 |
Connect with TheStreet