| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
1.39B |
1.51B |
2.02B |
1.96B |
| Cost of Sales |
658.80M |
725.40M |
1.04B |
1.00B |
| Gross Operating Profit |
728.10M |
782.30M |
988.40M |
958.60M |
| Selling, General, and Administrative Expenses |
517.30M |
543.90M |
604.40M |
529.10M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
210.80M |
238.40M |
384.00M |
429.50M |
| Depreciation & Amortization |
100.20M |
112.80M |
107.30M |
108.80M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
14.30M |
3.80M |
35.60M |
42.70M |
| Special Income / Charges |
-493.30M |
-22.80M |
1.40M |
-3.10M |
| Total Income Before Interest Expenses (EBIT) |
-368.40M |
106.60M |
313.70M |
360.30M |
| Interest Expense |
10.40M |
14.30M |
22.20M |
21.30M |
| Pre-Tax Income |
-378.80M |
92.30M |
291.50M |
339.00M |
| Income Taxes |
26.20M |
25.20M |
100.90M |
117.50M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-405.00M |
67.10M |
190.60M |
221.50M |
| Net Income From Discontinued Operations |
0.00 |
48.70M |
0.00 |
-300.00K |
| Net Income From Total Operations |
-405.00M |
115.80M |
190.60M |
221.20M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-405.00M |
115.80M |
190.60M |
221.20M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
88.30M |
89.90M |
189.20M |
224.60M |
| Preferred Dividends |
| Net Income Available To Common |
-405.00M |
67.10M |
190.60M |
221.50M |
| Basic EPS from Continuing Ops. |
-6.47 |
1.07 |
3.08 |
3.61 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.78 |
0.00 |
-0.01 |
| Basic EPS from Total Operations |
-6.47 |
1.85 |
3.08 |
3.60 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-6.47 |
1.85 |
3.08 |
3.60 |
| Basic Normalized Net Income/Share |
1.41 |
1.43 |
3.06 |
3.66 |
| EPS fr Continuing Ops. |
-6.47 |
1.07 |
3.07 |
3.60 |
| EPS fr Discontinued Ops |
0.00 |
0.78 |
0.00 |
-0.01 |
| EPS fr Total Ops. |
-6.47 |
1.85 |
3.07 |
3.59 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-6.47 |
1.85 |
3.07 |
3.59 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.41 |
1.43 |
3.05 |
3.65 |
| Dividends Paid per Share |
0.41 |
0.78 |
1.14 |
1.13 |
Connect with TheStreet