| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
| Sales |
5.91B |
6.15B |
5.98B |
| Cost of Sales |
4.42B |
4.50B |
4.34B |
| Gross Operating Profit |
1.48B |
1.65B |
1.64B |
| Selling, General, and Administrative Expenses |
477.00M |
513.00M |
470.00M |
| Research & Development |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.00B |
1.14B |
1.17B |
| Depreciation & Amortization |
245.00M |
229.00M |
311.00M |
| Interest Income |
3.00M |
21.00M |
29.00M |
| Other Income - Net |
-98.00M |
-44.00M |
-3.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
540.00M |
901.00M |
926.00M |
| Interest Expense |
210.00M |
168.00M |
244.00M |
| Pre-Tax Income |
330.00M |
733.00M |
682.00M |
| Income Taxes |
76.00M |
189.00M |
-434.00M |
| Minority Interest |
0.00 |
1.00M |
1.00M |
| Net Income From Continuing Operations |
254.00M |
543.00M |
1.12B |
| Net Income From Discontinued Operations |
75.00M |
-1.00M |
-2.00M |
| Net Income From Total Operations |
329.00M |
542.00M |
1.11B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
-70.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
| Total Net Income |
329.00M |
542.00M |
1.04B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
395.00M |
596.00M |
1.14B |
| Preferred Dividends |
| Net Income Available To Common |
254.00M |
543.00M |
1.12B |
| Basic EPS from Continuing Ops. |
1.40 |
2.67 |
5.25 |
| Basic EPS from Discontinued Ops. |
0.41 |
0.00 |
-0.01 |
| Basic EPS from Total Operations |
1.81 |
2.67 |
5.24 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
-0.33 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.81 |
2.67 |
4.91 |
| Basic Normalized Net Income/Share |
2.18 |
2.93 |
5.34 |
| EPS fr Continuing Ops. |
1.37 |
2.57 |
5.01 |
| EPS fr Discontinued Ops |
0.40 |
0.00 |
-0.01 |
| EPS fr Total Ops. |
1.77 |
2.57 |
5.00 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
-0.31 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.77 |
2.57 |
4.69 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.13 |
2.82 |
5.10 |
| Dividends Paid per Share |
0.90 |
0.42 |
0.00 |
Connect with TheStreet