|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
562.00M |
487.00M |
475.00M |
71.00M |
| Operating Gains/Losses |
21.00M |
20.00M |
-165.00M |
-70.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-3.00M |
-78.00M |
-50.00M |
230.00M |
| (Increase) Decrease in Inventories |
448.00M |
-14.00M |
-110.00M |
-98.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
-27.00M |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
13.00M |
78.00M |
13.00M |
-44.00M |
| (Decrease) Increase In Other Current Liabilities |
76.00M |
-195.00M |
200.00M |
-50.00M |
| (Increase) Decrease In Other Working Capital |
-2.00M |
37.00M |
9.00M |
46.00M |
| Other Non-Cash Items |
-74.00M |
159.00M |
174.00M |
231.00M |
| Net Cash From Continuing Operations |
1.18B |
641.00M |
764.00M |
571.00M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.18B |
641.00M |
764.00M |
571.00M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-362.00M |
-385.00M |
-227.00M |
-196.00M |
| Acquisitions |
-1.00M |
-28.00M |
-18.00M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
487.00M |
245.00M |
206.00M |
282.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
126.00M |
-176.00M |
-71.00M |
116.00M |
| Issuance of Debt |
524.00M |
247.00M |
283.00M |
726.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
74.00M |
70.00M |
141.00M |
2.00M |
| Repayment of Long-Term Debt |
-1.57B |
-812.00M |
-233.00M |
-1.78B |
| Repurchase of Capital Stock |
-320.00M |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-242.00M |
-99.00M |
-93.00M |
-165.00M |
| Other Financing Charges, Net |
82.00M |
-161.00M |
-124.00M |
227.00M |
| Net Cash From Financing Activities |
-1.46B |
-755.00M |
-26.00M |
-993.00M |
| Effect of Exchange Rate Changes |
-3.00M |
-9.00M |
-1.00M |
4.00M |
| Net Change in Cash & Cash Equivalents |
-149.00M |
-299.00M |
666.00M |
-302.00M |