| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
36.56B |
34.59B |
31.37B |
27.65B |
| Cost of Sales |
27.09B |
25.46B |
23.30B |
20.77B |
| Gross Operating Profit |
9.46B |
9.13B |
8.06B |
6.88B |
| Selling, General, and Administrative Expenses |
5.03B |
4.56B |
4.21B |
3.71B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
4.43B |
4.56B |
3.86B |
3.18B |
| Depreciation & Amortization |
903.00M |
837.00M |
794.00M |
697.00M |
| Interest Income |
102.00M |
81.00M |
94.00M |
0.00 |
| Other Income - Net |
563.00M |
-38.00M |
-26.00M |
97.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
-33.00M |
| Total Income Before Interest Expenses (EBIT) |
4.26B |
3.78B |
3.17B |
2.68B |
| Interest Expense |
456.00M |
456.00M |
374.00M |
356.00M |
| Pre-Tax Income |
3.80B |
3.32B |
2.80B |
2.32B |
| Income Taxes |
1.01B |
877.00M |
720.00M |
742.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
2.79B |
2.44B |
2.08B |
1.58B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
5.00M |
95.00M |
| Net Income From Total Operations |
2.79B |
2.44B |
2.08B |
1.68B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-21.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
2.79B |
2.44B |
2.08B |
1.66B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.79B |
2.44B |
2.05B |
1.61B |
| Preferred Dividends |
| Net Income Available To Common |
2.79B |
2.44B |
2.08B |
1.58B |
| Basic EPS from Continuing Ops. |
3.79 |
3.20 |
2.53 |
1.87 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.01 |
0.11 |
| Basic EPS from Total Operations |
3.79 |
3.20 |
2.54 |
1.98 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.03 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.79 |
3.20 |
2.54 |
1.95 |
| Basic Normalized Net Income/Share |
3.79 |
3.20 |
2.49 |
1.91 |
| EPS fr Continuing Ops. |
3.76 |
3.16 |
2.51 |
1.86 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.01 |
0.11 |
| EPS fr Total Ops. |
3.76 |
3.16 |
2.52 |
1.97 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.03 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.76 |
3.16 |
2.52 |
1.94 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.76 |
3.16 |
2.47 |
1.90 |
| Dividends Paid per Share |
1.10 |
1.00 |
0.91 |
0.83 |
Connect with TheStreet