|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.93B |
2.07B |
2.02B |
2.15B |
| Operating Gains/Losses |
-123.00M |
-327.00M |
502.00M |
-363.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-119.00M |
-316.00M |
-718.00M |
344.00M |
| (Increase) Decrease in Inventories |
25.00M |
-310.00M |
-310.00M |
479.00M |
| (Increase) Decrease In Other Current Assets |
-78.00M |
25.00M |
14.00M |
-31.00M |
| (Decrease) Increase In Payables |
-13.00M |
527.00M |
625.00M |
-167.00M |
| (Decrease) Increase In Other Current Liabilities |
-273.00M |
-54.00M |
515.00M |
-175.00M |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
162.00M |
595.00M |
-312.00M |
378.00M |
| Net Cash From Continuing Operations |
3.52B |
2.83B |
4.20B |
3.95B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.52B |
2.83B |
4.20B |
3.95B |
| Sale of Property, Plant & Equipment |
5.00M |
6.00M |
14.00M |
31.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-884.00M |
-798.00M |
-651.00M |
-609.00M |
| Acquisitions |
-417.00M |
183.00M |
-1.30B |
-467.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
11.00M |
24.00M |
5.00M |
-65.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.43B |
-611.00M |
-2.27B |
-1.13B |
| Issuance of Debt |
102.00M |
1.69B |
1.00M |
1.49B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
342.00M |
304.00M |
208.00M |
37.00M |
| Repayment of Long-Term Debt |
-1.00M |
-972.00M |
-1.33B |
-2.76B |
| Repurchase of Capital Stock |
-317.00M |
-1.08B |
0.00 |
0.00 |
| Payment of Cash Dividends |
-1.21B |
-1.09B |
-944.00M |
-918.00M |
| Other Financing Charges, Net |
-121.00M |
40.00M |
20.00M |
1.00M |
| Net Cash From Financing Activities |
-1.21B |
-1.11B |
-2.05B |
-2.15B |
| Effect of Exchange Rate Changes |
53.00M |
-60.00M |
-38.00M |
75.00M |
| Net Change in Cash & Cash Equivalents |
936.00M |
1.05B |
-151.00M |
736.00M |