|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
623.92M |
599.11M |
146.54M |
-55.12M |
| Operating Gains/Losses |
-233.85M |
-199.17M |
56.20M |
-217.64M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-13.69M |
48.08M |
12.99M |
5.45M |
| (Increase) Decrease in Inventories |
21.46M |
-94.96M |
2.52M |
85.47M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-10.80M |
120.29M |
215.01M |
-239.01M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-13.33M |
8.69M |
-24.00M |
100.82M |
| Other Non-Cash Items |
139.47M |
45.49M |
413.48M |
675.76M |
| Net Cash From Continuing Operations |
801.46M |
885.29M |
1.17B |
609.01M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
-71.07M |
-71.30M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
801.46M |
885.29M |
1.10B |
537.71M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
23.30M |
130.12M |
84.22M |
607.17M |
| Purchases of Property, Plant & Equipment |
-189.00M |
-189.04M |
-170.84M |
-116.75M |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
-4.99M |
-2.76B |
-184.36M |
-1.42B |
| Other Cash from Investing Activities |
-90.61M |
0.00 |
-2.25B |
2.83M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-261.31M |
-63.54M |
145.44M |
-882.29M |
| Issuance of Debt |
1.96B |
1.77B |
628.76M |
3.50B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
45.97M |
7.84M |
7.84M |
11.00K |
| Repayment of Long-Term Debt |
-1.85B |
-1.81B |
-2.48B |
-1.86B |
| Repurchase of Capital Stock |
-311.63M |
-224.55M |
-1.71M |
-1.92M |
| Payment of Cash Dividends |
-141.68M |
-111.01M |
-94.14M |
-93.81M |
| Other Financing Charges, Net |
-690.01M |
65.05M |
81.42M |
-167.50M |
| Net Cash From Financing Activities |
-990.07M |
-308.94M |
-1.86B |
1.38B |
| Effect of Exchange Rate Changes |
-8.89M |
-7.79M |
0.00 |
5.58M |
| Net Change in Cash & Cash Equivalents |
-458.81M |
505.02M |
-614.56M |
1.04B |