| |
Apr 2009 |
Apr 2008 |
Apr 2007 |
Apr 2006 |
| Sales |
10.15B |
10.07B |
9.00B |
8.64B |
| Cost of Sales |
6.28B |
6.10B |
5.34B |
5.29B |
| Gross Operating Profit |
3.87B |
3.97B |
3.66B |
3.36B |
| Selling, General, and Administrative Expenses |
2.09B |
2.11B |
1.95B |
1.98B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.78B |
1.86B |
1.71B |
1.38B |
| Depreciation & Amortization |
281.38M |
288.90M |
266.20M |
263.84M |
| Interest Income |
64.15M |
41.52M |
41.87M |
33.19M |
| Other Income - Net |
78.03M |
-27.84M |
-30.92M |
-26.05M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
-110.99M |
| Total Income Before Interest Expenses (EBIT) |
1.64B |
1.58B |
1.46B |
1.01B |
| Interest Expense |
339.64M |
364.86M |
333.27M |
316.30M |
| Pre-Tax Income |
1.30B |
1.22B |
1.12B |
693.46M |
| Income Taxes |
373.13M |
372.87M |
332.80M |
250.70M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
923.07M |
844.92M |
791.60M |
442.76M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
-5.86M |
202.84M |
| Net Income From Total Operations |
923.07M |
844.92M |
785.75M |
645.60M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
923.07M |
844.92M |
785.75M |
645.60M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
923.07M |
844.92M |
791.60M |
553.76M |
| Preferred Dividends |
| Net Income Available To Common |
923.07M |
844.91M |
791.59M |
442.75M |
| Basic EPS from Continuing Ops. |
2.94 |
2.67 |
2.41 |
1.31 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
-0.02 |
0.60 |
| Basic EPS from Total Operations |
2.94 |
2.67 |
2.39 |
1.91 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.94 |
2.67 |
2.39 |
1.91 |
| Basic Normalized Net Income/Share |
2.94 |
2.67 |
2.41 |
1.64 |
| EPS fr Continuing Ops. |
2.90 |
2.63 |
2.38 |
1.29 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
-0.02 |
0.59 |
| EPS fr Total Ops. |
2.90 |
2.63 |
2.36 |
1.88 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.90 |
2.63 |
2.36 |
1.88 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.90 |
2.63 |
2.38 |
1.61 |
| Dividends Paid per Share |
1.66 |
1.52 |
1.40 |
1.20 |
Connect with TheStreet