|
Mar 2013 |
Mar 2012 |
Mar 2011 |
Mar 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
4.17B |
2.68B |
6.77B |
3.04B |
| Operating Gains/Losses |
-506.53M |
-86.25M |
-1.16B |
106.26M |
| Extraordinary Gains / Losses |
n.a. |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-961.06M |
-428.13M |
465.17M |
-74.42M |
| (Increase) Decrease in Inventories |
-792.91M |
-1.86B |
-404.79M |
3.80B |
| (Increase) Decrease In Other Current Assets |
21.44M |
34.79M |
3.20M |
1.37B |
| (Decrease) Increase In Payables |
-1.01B |
2.93B |
-665.08M |
1.63B |
| (Decrease) Increase In Other Current Liabilities |
735.92M |
-551.30M |
970.89M |
-640.44M |
| (Increase) Decrease In Other Working Capital |
-335.88M |
-467.58M |
-1.85B |
0.00 |
| Other Non-Cash Items |
347.72M |
-355.92M |
397.93M |
2.91M |
| Net Cash From Continuing Operations |
8.50B |
8.90B |
12.87B |
16.63B |
| Net Cash From Discontinued Operations |
n.a. |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
8.50B |
8.90B |
12.87B |
16.63B |
| Sale of Property, Plant & Equipment |
5.01B |
4.69B |
5.20B |
2.90B |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
n.a. |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-8.42B |
-8.25B |
-9.60B |
-4.22B |
| Acquisitions |
-1.25B |
-235.53M |
-1.18B |
989.99M |
| Purchases of Short-Term Investments |
-114.99M |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-6.62B |
-4.60B |
-3.83B |
-5.86B |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-11.36B |
-8.12B |
-8.79B |
-6.42B |
| Issuance of Debt |
83.65B |
13.90B |
9.61B |
12.19B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
n.a. |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-80.63B |
-11.68B |
-10.46B |
-17.38B |
| Repurchase of Capital Stock |
-74.34K |
0.00 |
0.00 |
-193.86K |
| Payment of Cash Dividends |
-1.44B |
-1.50B |
-1.30B |
-839.78M |
| Other Financing Charges, Net |
-307.10M |
-1.26B |
948.04M |
0.00 |
| Net Cash From Financing Activities |
1.27B |
-532.47M |
-1.21B |
-6.02B |
| Effect of Exchange Rate Changes |
1.15B |
-629.37M |
-960.51M |
434.20M |
| Net Change in Cash & Cash Equivalents |
-435.26M |
-385.12M |
1.91B |
4.63B |