|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
59.17M |
64.14M |
101.81M |
106.02M |
| Receivables |
976.87M |
903.52M |
759.13M |
656.17M |
| Inventories |
159.60M |
156.53M |
137.92M |
117.42M |
| Other Current Assets |
127.97M |
14.56M |
4.99M |
12.75M |
| Total Current Assets |
1.47B |
1.41B |
1.19B |
1.07B |
| Property, Plant & Equipment, Gross |
5.52B |
5.09B |
4.29B |
3.96B |
| Accumulated Depreciation & Depletion |
2.06B |
1.82B |
1.63B |
1.46B |
| Property, Plant & Equipment, Net |
3.46B |
3.26B |
2.66B |
2.50B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
443.03M |
331.50M |
139.29M |
141.41M |
| Total Non-Current Assets |
4.93B |
4.59B |
3.72B |
3.53B |
| Liabilities & Shareholder Equity |
| Total Assets |
6.40B |
6.00B |
4.91B |
4.60B |
| Accounts Payable |
237.86M |
218.78M |
184.42M |
153.13M |
| Short Term Debt |
126.06M |
85.51M |
34.74M |
35.99M |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
972.42M |
803.82M |
555.63M |
525.90M |
| Long Term Debt |
3.43B |
3.49B |
2.98B |
3.00B |
| Deferred Income Taxes |
301.24M |
234.08M |
157.18M |
133.45M |
| Other Non-Current Liabilities |
460.89M |
491.04M |
478.59M |
395.99M |
| Minority Interest |
26.97M |
25.22M |
22.18M |
25.76M |
| Total Non-Current Liabilities |
4.42B |
4.43B |
3.83B |
3.72B |
| Total Liabilities |
5.40B |
5.24B |
4.39B |
4.25B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
1.00B |
769.14M |
520.90M |
355.18M |
| Common Par |
2.56M |
2.54M |
2.51M |
0.00 |
| Additional Paid In Capital |
173.84M |
156.86M |
123.04M |
96.53M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
869.45M |
705.18M |
526.47M |
376.40M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-41.94M |
-95.44M |
-131.12M |
-117.76M |
| Total Capitalization |
4.44B |
4.26B |
3.50B |
3.36B |
| Total Equity |
1.00B |
769.14M |
520.90M |
355.18M |
| Total Liabilities & Stock Equity |
6.40B |
6.00B |
4.91B |
4.60B |
| Total Common Shares Outstanding |
256.39M |
254.16M |
250.88M |
248.52M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
254.22M |
251.54M |
248.27M |
245.38M |
| Diluted Weighted Shares Outstanding |
256.71M |
255.04M |
251.11M |
246.96M |
| Number of Employees |
31600 |
32000 |
28500 |
33700 |
| Number of Part-Time Employees |
8800 |
8600 |
7300 |
0 |