|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
477.19M |
412.58M |
290.53M |
203.35M |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-28.19M |
-9.69M |
-7.59M |
2.36M |
| (Increase) Decrease in Inventories |
-82.18M |
-84.88M |
-31.52M |
-1.74M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
2.11M |
| (Decrease) Increase In Payables |
17.03M |
15.43M |
6.65M |
-9.50M |
| (Decrease) Increase In Other Current Liabilities |
115.20M |
113.91M |
50.46M |
3.89M |
| (Increase) Decrease In Other Working Capital |
464.00K |
-10.33M |
53.00K |
17.88M |
| Other Non-Cash Items |
875.00K |
9.21M |
17.08M |
22.79M |
| Net Cash From Continuing Operations |
567.78M |
509.33M |
380.40M |
285.06M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
567.78M |
509.33M |
380.40M |
285.06M |
| Sale of Property, Plant & Equipment |
280.00K |
297.00K |
115.00K |
102.00K |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-121.52M |
-90.41M |
-68.12M |
-59.77M |
| Acquisitions |
0.00 |
0.00 |
0.00 |
-10.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
-1.13M |
-1.66M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-125.00M |
-92.09M |
-69.14M |
-71.32M |
| Issuance of Debt |
1.43B |
914.20M |
427.00M |
211.97M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
29.68M |
27.45M |
16.41M |
7.88M |
| Repayment of Long-Term Debt |
-1.15B |
-888.86M |
-499.45M |
-313.09M |
| Repurchase of Capital Stock |
-556.73M |
-321.64M |
-160.01M |
-74.64M |
| Payment of Cash Dividends |
-135.09M |
-85.49M |
-53.74M |
-48.72M |
| Other Financing Charges, Net |
6.91M |
16.54M |
15.31M |
3.27M |
| Net Cash From Financing Activities |
-371.24M |
-337.80M |
-254.48M |
-213.33M |
| Effect of Exchange Rate Changes |
3.22M |
-11.22M |
-17.04M |
-453.00K |
| Net Change in Cash & Cash Equivalents |
74.76M |
68.22M |
39.75M |
-46.00K |