| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
91.90B |
112.27B |
86.98B |
80.40B |
| Cost of Sales |
72.48B |
80.90B |
63.37B |
57.75B |
| Gross Operating Profit |
19.42B |
31.37B |
23.61B |
22.66B |
| Selling, General, and Administrative Expenses |
20.83B |
21.04B |
16.78B |
15.47B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
-1.41B |
10.33B |
6.83B |
7.18B |
| Depreciation & Amortization |
6.65B |
6.88B |
5.28B |
5.01B |
| Interest Income |
194.16M |
315.00M |
220.00M |
154.00M |
| Other Income - Net |
8.45B |
733.00M |
291.00M |
559.00M |
| Special Income / Charges |
-1.30B |
-875.00M |
-84.00M |
-233.00M |
| Total Income Before Interest Expenses (EBIT) |
-2.59B |
3.67B |
2.04B |
2.62B |
| Interest Expense |
342.30M |
424.00M |
321.00M |
283.00M |
| Pre-Tax Income |
-2.93B |
3.25B |
1.72B |
2.33B |
| Income Taxes |
5.12B |
2.72B |
1.38B |
1.31B |
| Minority Interest |
-78.80M |
1.11B |
614.00M |
707.00M |
| Net Income From Continuing Operations |
-7.97B |
-581.00M |
-278.00M |
317.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-7.97B |
-581.00M |
-278.00M |
317.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-7.97B |
-581.00M |
-278.00M |
317.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-6.44B |
475.00M |
-160.00M |
588.00M |
| Preferred Dividends |
| Net Income Available To Common |
-7.97B |
-581.00M |
-278.00M |
317.00M |
| Basic EPS from Continuing Ops. |
-23.98 |
-1.75 |
-0.84 |
0.95 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-23.98 |
-1.75 |
-0.84 |
0.95 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-23.98 |
-1.75 |
-0.84 |
0.95 |
| Basic Normalized Net Income/Share |
-19.37 |
1.43 |
-0.48 |
1.76 |
| EPS fr Continuing Ops. |
-23.98 |
-1.78 |
-0.84 |
0.92 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-23.98 |
-1.78 |
-0.84 |
0.92 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-23.98 |
-1.78 |
-0.84 |
0.92 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-19.37 |
1.45 |
-0.48 |
1.71 |
| Dividends Paid per Share |
0.60 |
0.00 |
0.69 |
1.02 |
Connect with TheStreet