|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
n.a. |
n.a. |
n.a. |
n.a. |
| Receivables |
n.a. |
n.a. |
n.a. |
n.a. |
| Inventories |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Current Assets |
n.a. |
n.a. |
n.a. |
n.a. |
| Total Current Assets |
n.a. |
n.a. |
n.a. |
n.a. |
| Property, Plant & Equipment, Gross |
n.a. |
n.a. |
n.a. |
n.a. |
| Accumulated Depreciation & Depletion |
n.a. |
n.a. |
n.a. |
n.a. |
| Property, Plant & Equipment, Net |
n.a. |
n.a. |
n.a. |
n.a. |
| Intangibles |
21.61M |
16.85M |
14.22M |
13.04M |
| Other Non-Current Assets |
567.59M |
461.60M |
318.92M |
210.60M |
| Total Non-Current Assets |
589.20M |
478.45M |
333.15M |
223.64M |
| Liabilities & Shareholder Equity |
| Total Assets |
589.20M |
478.45M |
333.15M |
223.64M |
| Accounts Payable |
n.a. |
n.a. |
n.a. |
n.a. |
| Short Term Debt |
261.27M |
154.45M |
74.76M |
38.95M |
| Other Current Liabilities |
n.a. |
n.a. |
n.a. |
n.a. |
| Total Current Liabilities |
n.a. |
n.a. |
n.a. |
n.a. |
| Long Term Debt |
279.00K |
300.00K |
138.00K |
123.00K |
| Deferred Income Taxes |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Non-Current Liabilities |
206.63M |
193.30M |
168.57M |
117.56M |
| Minority Interest |
243.00K |
2.03M |
6.10M |
2.53M |
| Total Non-Current Liabilities |
206.90M |
197.17M |
173.06M |
144.19M |
| Total Liabilities |
468.18M |
351.62M |
247.82M |
183.14M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
121.02M |
126.83M |
85.33M |
40.50M |
| Common Par |
371.00K |
360.00K |
348.00K |
172.00K |
| Additional Paid In Capital |
71.27M |
64.05M |
62.48M |
28.50M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
50.44M |
62.91M |
22.90M |
12.00M |
| Treasury Stock |
-1.06M |
-490.00K |
-396.00K |
-173.00K |
| Other Equity Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Capitalization |
n.a. |
n.a. |
n.a. |
n.a. |
| Total Equity |
121.02M |
126.83M |
85.33M |
40.50M |
| Total Liabilities & Stock Equity |
589.20M |
478.45M |
333.15M |
223.64M |
| Total Common Shares Outstanding |
37.06M |
35.98M |
34.83M |
17.18M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
157.62K |
118.36K |
110.54K |
80.05K |
| Basic Weighted Shares Outstanding |
36.92M |
35.87M |
26.90M |
16.64M |
| Diluted Weighted Shares Outstanding |
37.15M |
36.13M |
27.09M |
16.64M |
| Number of Employees |
574 |
498 |
427 |
376 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |