|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.06B |
1.68B |
2.14B |
807.00M |
| Operating Gains/Losses |
-207.00M |
1.06B |
-449.00M |
496.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
634.00M |
-243.00M |
-760.00M |
320.00M |
| (Increase) Decrease in Inventories |
168.00M |
4.00M |
-16.00M |
-137.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-30.00M |
544.00M |
1.14B |
-542.00M |
| (Decrease) Increase In Other Current Liabilities |
28.00M |
46.00M |
95.00M |
-81.00M |
| (Increase) Decrease In Other Working Capital |
-406.00M |
-654.00M |
-351.00M |
8.00M |
| Other Non-Cash Items |
920.00M |
763.00M |
910.00M |
359.00M |
| Net Cash From Continuing Operations |
5.66B |
4.98B |
4.53B |
3.05B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
5.66B |
4.98B |
4.53B |
3.05B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-7.80B |
-7.01B |
-5.49B |
-2.92B |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
744.00M |
440.00M |
233.00M |
-6.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-7.05B |
-6.57B |
-5.26B |
-2.92B |
| Issuance of Debt |
2.28B |
522.00M |
1.28B |
1.99B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
11.00M |
88.00M |
54.00M |
18.00M |
| Repayment of Long-Term Debt |
-433.00M |
-100.00M |
-180.00M |
-1.54B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-174.00M |
-185.00M |
-131.00M |
-131.00M |
| Other Financing Charges, Net |
0.00 |
0.00 |
-46.00M |
-2.00M |
| Net Cash From Financing Activities |
1.68B |
325.00M |
975.00M |
332.00M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
291.00M |
-1.26B |
246.00M |
454.00M |