|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
642.00M |
351.00M |
1.61B |
1.36B |
| Receivables |
4.34B |
5.01B |
4.72B |
3.92B |
| Inventories |
1.26B |
1.42B |
1.45B |
1.44B |
| Other Current Assets |
2.15B |
1.55B |
1.00B |
1.26B |
| Total Current Assets |
8.39B |
8.34B |
8.78B |
7.99B |
| Property, Plant & Equipment, Gross |
45.55B |
39.71B |
35.70B |
29.87B |
| Accumulated Depreciation & Depletion |
16.75B |
15.00B |
14.58B |
13.24B |
| Property, Plant & Equipment, Net |
28.81B |
24.71B |
21.13B |
16.63B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
913.00M |
839.00M |
914.00M |
1.22B |
| Total Non-Current Assets |
35.05B |
30.80B |
26.62B |
21.48B |
| Liabilities & Shareholder Equity |
| Total Assets |
43.44B |
39.14B |
35.40B |
29.46B |
| Accounts Payable |
2.81B |
3.71B |
4.27B |
4.22B |
| Short Term Debt |
787.00M |
52.00M |
46.00M |
148.00M |
| Other Current Liabilities |
960.00M |
812.00M |
726.00M |
525.00M |
| Total Current Liabilities |
8.38B |
8.10B |
7.61B |
6.85B |
| Long Term Debt |
7.32B |
6.00B |
5.54B |
4.32B |
| Deferred Income Taxes |
2.66B |
2.84B |
3.00B |
2.22B |
| Other Non-Current Liabilities |
3.87B |
3.60B |
2.44B |
2.55B |
| Minority Interest |
38.00M |
-27.00M |
13.00M |
67.00M |
| Total Non-Current Liabilities |
13.97B |
12.52B |
11.09B |
9.23B |
| Total Liabilities |
22.35B |
20.62B |
18.71B |
16.08B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
21.09B |
18.52B |
16.69B |
13.38B |
| Common Par |
342.00M |
340.00M |
338.00M |
327.00M |
| Additional Paid In Capital |
3.52B |
3.42B |
3.26B |
2.48B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
17.72B |
15.83B |
14.25B |
12.25B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-493.00M |
-1.07B |
-1.16B |
-1.68B |
| Total Capitalization |
28.41B |
24.52B |
22.23B |
17.70B |
| Total Equity |
21.09B |
18.52B |
16.69B |
13.38B |
| Total Liabilities & Stock Equity |
43.44B |
39.14B |
35.40B |
29.46B |
| Total Common Shares Outstanding |
341.53M |
339.98M |
337.68M |
327.23M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
340.30M |
336.90M |
326.00M |
326.00M |
| Diluted Weighted Shares Outstanding |
340.30M |
339.90M |
328.30M |
326.00M |
| Number of Employees |
14775 |
14350 |
13800 |
13300 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |