| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.11B |
766.79M |
344.31M |
161.33M |
| Cost of Sales |
627.65M |
374.65M |
123.45M |
76.92M |
| Gross Operating Profit |
484.16M |
392.14M |
220.86M |
84.41M |
| Selling, General, and Administrative Expenses |
81.16M |
49.81M |
29.81M |
13.87M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
403.00M |
342.33M |
191.05M |
70.54M |
| Depreciation & Amortization |
196.95M |
110.87M |
33.00M |
14.68M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
3.32M |
6.29M |
34.73M |
924.00K |
| Special Income / Charges |
-1.33B |
-2.18M |
0.00 |
-4.08M |
| Total Income Before Interest Expenses (EBIT) |
-1.08B |
235.57M |
192.78M |
52.70M |
| Interest Expense |
59.49M |
36.06M |
9.28M |
9.88M |
| Pre-Tax Income |
-1.14B |
199.51M |
183.51M |
42.82M |
| Income Taxes |
-66.43M |
62.99M |
64.46M |
15.37M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-1.07B |
136.52M |
119.05M |
27.46M |
| Net Income From Discontinued Operations |
-1.52M |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-1.07B |
136.52M |
119.05M |
27.46M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-1.07B |
136.52M |
119.05M |
27.46M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
257.61M |
138.70M |
119.05M |
31.53M |
| Preferred Dividends |
| Net Income Available To Common |
-1.07B |
136.52M |
119.05M |
27.46M |
| Basic EPS from Continuing Ops. |
-12.10 |
2.32 |
3.80 |
1.10 |
| Basic EPS from Discontinued Ops. |
-0.02 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-12.12 |
2.32 |
3.80 |
1.10 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-12.12 |
2.32 |
3.80 |
1.10 |
| Basic Normalized Net Income/Share |
2.91 |
2.36 |
3.80 |
1.26 |
| EPS fr Continuing Ops. |
-12.10 |
2.29 |
3.70 |
1.08 |
| EPS fr Discontinued Ops |
-0.02 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-12.12 |
2.29 |
3.70 |
1.08 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-12.12 |
2.29 |
3.70 |
1.08 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.91 |
2.33 |
3.70 |
1.24 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet