| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.07B |
1.00B |
804.37M |
600.21M |
| Cost of Sales |
641.25M |
591.44M |
453.83M |
356.00M |
| Gross Operating Profit |
427.72M |
411.70M |
350.54M |
244.20M |
| Selling, General, and Administrative Expenses |
181.04M |
165.05M |
143.62M |
111.41M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
246.68M |
246.65M |
206.92M |
132.80M |
| Depreciation & Amortization |
117.68M |
105.66M |
87.35M |
62.60M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
1.37M |
1.51M |
1.30M |
463.00K |
| Special Income / Charges |
-22.72M |
-320.00K |
-40.77M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
107.65M |
142.19M |
80.09M |
70.66M |
| Interest Expense |
38.26M |
36.77M |
37.68M |
41.82M |
| Pre-Tax Income |
69.40M |
105.42M |
42.41M |
28.83M |
| Income Taxes |
26.10M |
40.79M |
9.69M |
673.00K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
43.30M |
64.63M |
32.71M |
28.16M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
43.30M |
64.63M |
32.71M |
28.16M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
43.30M |
64.63M |
32.71M |
28.16M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
66.02M |
64.95M |
73.48M |
28.16M |
| Preferred Dividends |
| Net Income Available To Common |
43.30M |
64.63M |
32.71M |
28.16M |
| Basic EPS from Continuing Ops. |
1.22 |
1.70 |
0.89 |
0.28 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.22 |
1.70 |
0.89 |
0.28 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.22 |
1.70 |
0.89 |
0.28 |
| Basic Normalized Net Income/Share |
1.86 |
1.71 |
2.00 |
0.28 |
| EPS fr Continuing Ops. |
1.22 |
1.70 |
0.88 |
0.28 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.22 |
1.70 |
0.88 |
0.28 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.22 |
1.70 |
0.88 |
0.28 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.86 |
1.71 |
1.98 |
0.28 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet