|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Assets |
| Cash and Equivalents |
2.49B |
1.99B |
545.00M |
1.42B |
| Receivables |
1.40B |
1.24B |
1.08B |
964.00M |
| Inventories |
10.71B |
10.32B |
10.62B |
10.19B |
| Other Current Assets |
773.00M |
963.00M |
1.22B |
1.32B |
| Total Current Assets |
15.37B |
14.52B |
13.48B |
13.90B |
| Property, Plant & Equipment, Gross |
38.49B |
38.98B |
38.38B |
37.34B |
| Accumulated Depreciation & Depletion |
14.42B |
14.53B |
13.32B |
11.80B |
| Property, Plant & Equipment, Net |
24.07B |
24.45B |
25.06B |
25.55B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
473.00M |
430.00M |
399.00M |
256.00M |
| Total Non-Current Assets |
25.71B |
26.00B |
26.65B |
26.98B |
| Liabilities & Shareholder Equity |
| Total Assets |
41.08B |
40.52B |
40.12B |
40.88B |
| Accounts Payable |
5.38B |
4.86B |
4.72B |
4.86B |
| Short Term Debt |
1.32B |
30.00M |
1.04B |
1.02B |
| Other Current Liabilities |
494.00M |
414.00M |
381.00M |
470.00M |
| Total Current Liabilities |
11.46B |
9.38B |
10.12B |
10.36B |
| Long Term Debt |
9.48B |
10.76B |
8.71B |
8.66B |
| Deferred Income Taxes |
319.00M |
340.00M |
272.00M |
319.00M |
| Other Non-Current Liabilities |
2.05B |
2.15B |
2.14B |
2.14B |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
11.84B |
13.24B |
11.11B |
11.12B |
| Total Liabilities |
23.31B |
22.62B |
21.24B |
21.48B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
17.78B |
17.90B |
18.89B |
19.39B |
| Common Par |
88.00M |
87.00M |
86.00M |
86.00M |
| Additional Paid In Capital |
7.95B |
6.97B |
6.56B |
6.30B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
20.04B |
17.25B |
15.00B |
13.23B |
| Treasury Stock |
-10.69B |
-6.69B |
-3.19B |
-585.00M |
| Other Equity Adjustments |
397.00M |
293.00M |
445.00M |
362.00M |
| Total Capitalization |
27.25B |
28.66B |
27.60B |
28.06B |
| Total Equity |
17.78B |
17.90B |
18.89B |
19.39B |
| Total Liabilities & Stock Equity |
41.08B |
40.52B |
40.12B |
40.88B |
| Total Common Shares Outstanding |
1.48B |
1.54B |
1.62B |
1.70B |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
270.00M |
196.00M |
99.00M |
18.00M |
| Basic Weighted Shares Outstanding |
1.50B |
1.56B |
1.65B |
1.68B |
| Diluted Weighted Shares Outstanding |
1.51B |
1.57B |
1.66B |
1.69B |
| Number of Employees |
21000 |
20000 |
19000 |
19000 |
| Number of Part-Time Employees |
319000 |
311000 |
302000 |
298000 |