|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
294.84M |
212.72M |
128.88M |
192.93M |
| Operating Gains/Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| Extraordinary Gains / Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Receivables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease in Inventories |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Other Current Assets |
-18.28M |
-4.74M |
-20.54M |
-36.07M |
| (Decrease) Increase In Payables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Decrease) Increase In Other Current Liabilities |
38.21M |
10.65M |
12.29M |
-311.00K |
| (Increase) Decrease In Other Working Capital |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Non-Cash Items |
503.36M |
369.60M |
244.10M |
224.71M |
| Net Cash From Continuing Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Net Cash From Discontinued Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
818.13M |
588.22M |
364.74M |
381.26M |
| Sale of Property, Plant & Equipment |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
35.02M |
188.81M |
0.00 |
111.78M |
| Purchases of Property, Plant & Equipment |
-2.73B |
-4.66B |
-1.86B |
-374.95M |
| Acquisitions |
13.14M |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
-886.18M |
-74.46M |
-97.26M |
-96.55M |
| Other Cash from Investing Activities |
-20.12M |
23.44M |
-359.62M |
89.66M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.59B |
-4.52B |
-2.31B |
-270.06M |
| Issuance of Debt |
2.18B |
1.50B |
1.98B |
276.28M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
3.86B |
2.83B |
995.44M |
704.53M |
| Repayment of Long-Term Debt |
-776.73M |
-85.11M |
-713.25M |
-746.22M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-751.80M |
-574.95M |
-373.52M |
-335.94M |
| Other Financing Charges, Net |
-868.44M |
289.74M |
158.74M |
2.26M |
| Net Cash From Financing Activities |
3.65B |
3.96B |
2.04B |
-99.09M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
870.28M |
31.91M |
96.09M |
12.11M |