|
Dec 2012 |
Dec 2011 |
Dec 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.01B |
2.84B |
1.57B |
| Operating Gains/Losses |
160.00M |
-1.18B |
-4.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-3.90B |
-3.25B |
-2.79B |
| (Increase) Decrease in Inventories |
-122.00M |
-18.00M |
-287.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
355.00M |
313.00M |
229.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
3.84B |
3.69B |
2.86B |
| Net Cash From Continuing Operations |
4.18B |
3.93B |
3.08B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
4.18B |
3.93B |
3.08B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.86B |
-1.68B |
-1.32B |
| Acquisitions |
-228.00M |
-1.40B |
-196.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
27.00M |
85.00M |
482.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.06B |
-3.00B |
-1.04B |
| Issuance of Debt |
4.85B |
5.50B |
2.91B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
2.51B |
0.00 |
| Repayment of Long-Term Debt |
-2.44B |
-7.09B |
-379.00M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-3.55B |
-409.00M |
-4.54B |
| Other Financing Charges, Net |
-640.00M |
-1.48B |
62.00M |
| Net Cash From Financing Activities |
-1.78B |
-976.00M |
-1.95B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
332.00M |
-38.00M |
99.00M |