|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
336.00M |
385.37M |
397.75M |
374.93M |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
28.69M |
-108.84M |
71.17M |
-422.56M |
| (Increase) Decrease in Inventories |
22.55M |
17.46M |
-151.63M |
105.33M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-22.36M |
75.59M |
-129.53M |
5.97M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-32.04M |
-94.24M |
-62.65M |
-63.76M |
| Other Non-Cash Items |
19.43M |
12.46M |
33.39M |
29.91M |
| Net Cash From Continuing Operations |
534.80M |
396.07M |
367.98M |
265.62M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
534.80M |
396.07M |
367.98M |
265.62M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-112.09M |
-99.40M |
-112.60M |
-104.13M |
| Acquisitions |
0.00 |
-11.58M |
0.00 |
-371.48M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
-18.00M |
| Other Cash from Investing Activities |
5.92M |
3.37M |
8.41M |
-3.90M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-106.17M |
-107.62M |
-104.19M |
-497.51M |
| Issuance of Debt |
0.00 |
0.00 |
492.15M |
425.42M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
29.80M |
93.52M |
9.19M |
| Repayment of Long-Term Debt |
0.00 |
0.00 |
-186.00K |
0.00 |
| Repurchase of Capital Stock |
-98.00M |
-423.01M |
-639.56M |
-88.11M |
| Payment of Cash Dividends |
-225.46M |
-154.03M |
-133.05M |
-111.46M |
| Other Financing Charges, Net |
104.09M |
171.55M |
16.53M |
1.73M |
| Net Cash From Financing Activities |
-219.38M |
-375.68M |
-170.60M |
236.78M |
| Effect of Exchange Rate Changes |
-1.23M |
1.12M |
-1.45M |
762.00K |
| Net Change in Cash & Cash Equivalents |
208.01M |
-86.11M |
91.75M |
5.66M |