|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.64B |
2.84B |
1.84B |
1.16B |
| Operating Gains/Losses |
0.00 |
-6.00M |
-177.00M |
-417.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-682.00M |
-1.22B |
-902.00M |
869.00M |
| (Increase) Decrease in Inventories |
-611.00M |
-564.00M |
-331.00M |
232.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
200.00M |
649.00M |
330.00M |
-118.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
67.00M |
484.00M |
247.00M |
-529.00M |
| Other Non-Cash Items |
242.00M |
136.00M |
-40.00M |
9.00M |
| Net Cash From Continuing Operations |
3.65B |
3.68B |
2.21B |
2.41B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.65B |
3.68B |
2.21B |
2.41B |
| Sale of Property, Plant & Equipment |
395.00M |
0.00 |
0.00 |
203.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
258.00M |
1.00B |
1.92B |
300.00M |
| Purchases of Property, Plant & Equipment |
-3.57B |
-2.95B |
-2.07B |
-1.86B |
| Acquisitions |
-214.00M |
-880.00M |
-523.00M |
-55.00M |
| Purchases of Short-Term Investments |
-506.00M |
-501.00M |
-1.28B |
-1.62B |
| Other Cash from Investing Activities |
0.00 |
143.00M |
194.00M |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.69B |
-3.19B |
-1.76B |
-3.08B |
| Issuance of Debt |
0.00 |
978.00M |
0.00 |
1.98B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
107.00M |
160.00M |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
0.00 |
0.00 |
-790.00M |
-31.00M |
| Repurchase of Capital Stock |
-33.00M |
-43.00M |
-141.00M |
-17.00M |
| Payment of Cash Dividends |
-333.00M |
-330.00M |
-327.00M |
-324.00M |
| Other Financing Charges, Net |
87.00M |
68.00M |
144.00M |
67.00M |
| Net Cash From Financing Activities |
-172.00M |
833.00M |
-1.11B |
1.67B |
| Effect of Exchange Rate Changes |
-8.00M |
-27.00M |
-27.00M |
-33.00M |
| Net Change in Cash & Cash Equivalents |
-214.00M |
1.30B |
-684.00M |
958.00M |