|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
2.48B |
2.70B |
1.40B |
2.08B |
| Receivables |
5.79B |
5.08B |
3.92B |
2.96B |
| Inventories |
3.19B |
2.57B |
1.94B |
1.60B |
| Other Current Assets |
1.28B |
754.00M |
714.00M |
472.00M |
| Total Current Assets |
13.09B |
11.58B |
8.89B |
8.64B |
| Property, Plant & Equipment, Gross |
18.31B |
15.59B |
12.91B |
10.99B |
| Accumulated Depreciation & Depletion |
8.06B |
7.10B |
6.06B |
5.23B |
| Property, Plant & Equipment, Net |
10.26B |
8.49B |
6.84B |
5.76B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
1.93B |
1.83B |
1.25B |
1.04B |
| Total Non-Current Assets |
14.32B |
12.10B |
9.41B |
7.90B |
| Liabilities & Shareholder Equity |
| Total Assets |
27.41B |
23.68B |
18.30B |
16.54B |
| Accounts Payable |
2.04B |
1.83B |
1.14B |
787.00M |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
750.00M |
| Other Current Liabilities |
1.47B |
1.12B |
636.00M |
623.00M |
| Total Current Liabilities |
4.75B |
4.12B |
2.76B |
2.89B |
| Long Term Debt |
4.82B |
4.82B |
3.82B |
3.82B |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
2.05B |
1.52B |
1.33B |
1.07B |
| Minority Interest |
10.00M |
5.00M |
7.00M |
10.00M |
| Total Non-Current Liabilities |
6.89B |
6.36B |
5.17B |
4.92B |
| Total Liabilities |
11.64B |
10.48B |
7.92B |
7.81B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
15.76B |
13.20B |
10.37B |
8.73B |
| Common Par |
2.68B |
2.68B |
2.67B |
2.67B |
| Additional Paid In Capital |
486.00M |
455.00M |
339.00M |
411.00M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
17.18B |
14.88B |
12.37B |
10.86B |
| Treasury Stock |
-4.28B |
-4.55B |
-4.77B |
-5.00B |
| Other Equity Adjustments |
-309.00M |
-273.00M |
-240.00M |
-213.00M |
| Total Capitalization |
20.58B |
18.02B |
14.20B |
12.55B |
| Total Equity |
15.76B |
13.20B |
10.37B |
8.73B |
| Total Liabilities & Stock Equity |
27.41B |
23.68B |
18.30B |
16.54B |
| Total Common Shares Outstanding |
929.00M |
921.00M |
910.00M |
902.00M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
144.00M |
152.00M |
159.00M |
165.00M |
| Basic Weighted Shares Outstanding |
926.00M |
918.00M |
908.00M |
900.00M |
| Diluted Weighted Shares Outstanding |
928.00M |
922.00M |
911.00M |
902.00M |
| Number of Employees |
73000 |
68000 |
58000 |
51000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |