|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
405.88M |
304.12M |
285.04M |
300.74M |
| Receivables |
80.75M |
94.16M |
59.89M |
50.16M |
| Inventories |
27.55M |
23.60M |
18.35M |
18.28M |
| Other Current Assets |
40.00M |
62.32M |
42.59M |
50.53M |
| Total Current Assets |
571.86M |
499.53M |
446.52M |
441.66M |
| Property, Plant & Equipment, Gross |
1.32B |
910.73M |
565.71M |
427.43M |
| Accumulated Depreciation & Depletion |
249.50M |
181.60M |
147.59M |
108.55M |
| Property, Plant & Equipment, Net |
1.07B |
729.13M |
418.12M |
318.88M |
| Intangibles |
133.24M |
152.03M |
175.38M |
198.87M |
| Other Non-Current Assets |
92.00M |
106.84M |
77.48M |
69.47M |
| Total Non-Current Assets |
1.29B |
988.00M |
670.98M |
587.23M |
| Liabilities & Shareholder Equity |
| Total Assets |
1.87B |
1.49B |
1.12B |
1.03B |
| Accounts Payable |
82.08M |
80.64M |
69.30M |
49.51M |
| Short Term Debt |
108.23M |
37.54M |
16.89M |
62.44M |
| Other Current Liabilities |
463.47M |
370.65M |
314.37M |
272.30M |
| Total Current Liabilities |
653.79M |
488.82M |
400.56M |
384.24M |
| Long Term Debt |
553.01M |
424.44M |
171.88M |
190.34M |
| Deferred Income Taxes |
37.96M |
30.66M |
53.49M |
47.22M |
| Other Non-Current Liabilities |
352.46M |
320.74M |
213.70M |
231.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
943.43M |
775.83M |
439.08M |
468.55M |
| Total Liabilities |
1.60B |
1.26B |
839.63M |
852.80M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
268.60M |
222.88M |
277.87M |
176.09M |
| Common Par |
514.00K |
507.00K |
522.00K |
516.00K |
| Additional Paid In Capital |
264.85M |
260.66M |
245.95M |
240.61M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
117.29M |
64.05M |
0.00 |
-32.82M |
| Treasury Stock |
0.00 |
0.00 |
-10.75M |
-754.00K |
| Other Equity Adjustments |
-114.05M |
-102.34M |
42.15M |
-31.46M |
| Total Capitalization |
821.61M |
647.31M |
449.75M |
366.42M |
| Total Equity |
268.60M |
222.88M |
277.87M |
176.09M |
| Total Liabilities & Stock Equity |
1.87B |
1.49B |
1.12B |
1.03B |
| Total Common Shares Outstanding |
51.44M |
50.73M |
50.22M |
51.48M |
| Preferred Shares |
3.00 |
3.00 |
3.00 |
3.00 |
| Treasury Shares |
0.00 |
0.00 |
2.07M |
201.65K |
| Basic Weighted Shares Outstanding |
51.31M |
50.73M |
51.23M |
51.66M |
| Diluted Weighted Shares Outstanding |
52.54M |
50.73M |
52.48M |
52.50M |
| Number of Employees |
4906 |
4314 |
4023 |
3844 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |