| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
1.00B |
920.81M |
791.64M |
678.45M |
| Cost of Sales |
489.62M |
446.87M |
378.41M |
356.62M |
| Gross Operating Profit |
511.06M |
473.94M |
413.23M |
321.83M |
| Selling, General, and Administrative Expenses |
327.89M |
312.55M |
278.29M |
239.04M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
183.16M |
161.40M |
134.93M |
82.80M |
| Depreciation & Amortization |
34.85M |
31.15M |
28.77M |
29.43M |
| Interest Income |
1.69M |
2.61M |
5.31M |
2.22M |
| Other Income - Net |
-151.00K |
769.00K |
1.56M |
-75.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
149.85M |
133.62M |
113.04M |
55.51M |
| Interest Expense |
208.00K |
179.00K |
232.00K |
340.00K |
| Pre-Tax Income |
149.64M |
133.44M |
112.81M |
55.17M |
| Income Taxes |
56.16M |
53.11M |
41.66M |
22.28M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
93.48M |
80.33M |
71.15M |
32.89M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
-10.90M |
790.00K |
| Net Income From Total Operations |
93.48M |
80.33M |
60.25M |
33.68M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
93.48M |
80.33M |
60.25M |
33.68M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
93.48M |
80.33M |
71.15M |
32.89M |
| Preferred Dividends |
| Net Income Available To Common |
93.48M |
80.33M |
71.15M |
32.89M |
| Basic EPS from Continuing Ops. |
3.35 |
2.79 |
2.25 |
1.04 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
-0.34 |
0.03 |
| Basic EPS from Total Operations |
3.35 |
2.79 |
1.91 |
1.07 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.35 |
2.79 |
1.91 |
1.07 |
| Basic Normalized Net Income/Share |
3.35 |
2.79 |
2.25 |
1.04 |
| EPS fr Continuing Ops. |
3.21 |
2.67 |
2.15 |
1.02 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
-0.33 |
0.02 |
| EPS fr Total Ops. |
3.21 |
2.67 |
1.82 |
1.04 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.21 |
2.67 |
1.82 |
1.04 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.21 |
2.67 |
2.15 |
1.02 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet