|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
698.85M |
666.41M |
513.58M |
430.77M |
| Operating Gains/Losses |
0.00 |
-7.64M |
0.00 |
8.64M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-45.95M |
-85.08M |
-127.79M |
2.79M |
| (Increase) Decrease in Inventories |
-14.87M |
-219.68M |
-80.54M |
175.29M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-54.31M |
86.40M |
36.22M |
-16.74M |
| (Decrease) Increase In Other Current Liabilities |
-68.02M |
67.54M |
48.07M |
-50.47M |
| (Increase) Decrease In Other Working Capital |
45.80M |
45.68M |
18.13M |
18.87M |
| Other Non-Cash Items |
74.97M |
65.84M |
53.46M |
5.21M |
| Net Cash From Continuing Operations |
816.20M |
746.11M |
596.44M |
732.40M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
816.20M |
746.11M |
596.44M |
732.40M |
| Sale of Property, Plant & Equipment |
8.53M |
7.28M |
0.00 |
1.68M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-249.86M |
-196.94M |
-120.62M |
-142.41M |
| Acquisitions |
-64.81M |
-359.30M |
-62.07M |
-121.83M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
482.00K |
13.89M |
13.53M |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-305.66M |
-535.07M |
-169.16M |
-262.56M |
| Issuance of Debt |
461.16M |
391.35M |
35.30M |
46.12M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
72.08M |
84.34M |
86.53M |
91.16M |
| Repayment of Long-Term Debt |
-424.96M |
-373.62M |
-268.92M |
-62.44M |
| Repurchase of Capital Stock |
-340.53M |
-151.08M |
-504.80M |
-372.73M |
| Payment of Cash Dividends |
-220.08M |
-180.53M |
-152.34M |
-134.68M |
| Other Financing Charges, Net |
57.88M |
52.10M |
225.65M |
19.03M |
| Net Cash From Financing Activities |
-394.44M |
-177.45M |
-578.59M |
-413.53M |
| Effect of Exchange Rate Changes |
469.00K |
-11.56M |
4.88M |
7.28M |
| Net Change in Cash & Cash Equivalents |
116.57M |
22.04M |
-146.42M |
63.58M |