| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.67B |
2.74B |
2.97B |
2.64B |
| Cost of Sales |
2.12B |
2.25B |
2.60B |
2.25B |
| Gross Operating Profit |
556.03M |
492.90M |
364.90M |
391.13M |
| Selling, General, and Administrative Expenses |
257.53M |
246.20M |
204.28M |
183.39M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
298.50M |
246.70M |
160.62M |
207.74M |
| Depreciation & Amortization |
87.31M |
82.16M |
69.18M |
71.76M |
| Interest Income |
18.44M |
26.92M |
24.11M |
11.57M |
| Other Income - Net |
20.86M |
15.84M |
13.01M |
10.99M |
| Special Income / Charges |
0.00 |
0.00 |
-13.21M |
-9.30M |
| Total Income Before Interest Expenses (EBIT) |
249.43M |
204.76M |
117.51M |
149.24M |
| Interest Expense |
16.00M |
6.37M |
4.49M |
6.93M |
| Pre-Tax Income |
233.43M |
198.39M |
113.02M |
142.31M |
| Income Taxes |
67.69M |
65.47M |
38.68M |
41.41M |
| Minority Interest |
43.33M |
20.86M |
-6.17M |
17.75M |
| Net Income From Continuing Operations |
122.40M |
112.06M |
80.51M |
83.15M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
122.40M |
112.06M |
80.51M |
83.15M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
122.40M |
112.06M |
80.51M |
83.15M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
122.40M |
119.82M |
93.72M |
92.45M |
| Preferred Dividends |
| Net Income Available To Common |
122.40M |
112.06M |
80.51M |
83.15M |
| Basic EPS from Continuing Ops. |
3.25 |
2.74 |
1.97 |
2.05 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.25 |
2.74 |
1.97 |
2.05 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.25 |
2.74 |
1.97 |
2.05 |
| Basic Normalized Net Income/Share |
3.25 |
2.93 |
2.29 |
2.28 |
| EPS fr Continuing Ops. |
3.21 |
2.71 |
1.94 |
2.02 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.21 |
2.71 |
1.94 |
2.02 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.21 |
2.71 |
1.94 |
2.02 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.21 |
2.90 |
2.26 |
2.25 |
| Dividends Paid per Share |
0.52 |
0.40 |
0.40 |
0.40 |
Connect with TheStreet