| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
31.44M |
27.30M |
47.50M |
39.34M |
| Cost of Sales |
26.83M |
23.68M |
36.65M |
29.35M |
| Gross Operating Profit |
4.62M |
3.62M |
10.84M |
9.99M |
| Selling, General, and Administrative Expenses |
3.33M |
3.28M |
4.02M |
3.65M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.29M |
344.08K |
6.82M |
6.34M |
| Depreciation & Amortization |
3.16M |
3.08M |
2.54M |
2.36M |
| Interest Income |
132.00K |
297.84K |
237.46K |
104.64K |
| Other Income - Net |
14.00K |
-561.00 |
206.99K |
20.46K |
| Special Income / Charges |
-3.17M |
-473.23K |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-4.90M |
-2.91M |
4.73M |
4.10M |
| Interest Expense |
401.00K |
585.94K |
238.82K |
141.03K |
| Pre-Tax Income |
-5.30M |
-3.49M |
4.49M |
3.96M |
| Income Taxes |
-23.00K |
-1.20M |
1.74M |
1.58M |
| Minority Interest |
0.00 |
3.36K |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-5.28M |
-2.30M |
2.75M |
2.38M |
| Net Income From Discontinued Operations |
-111.00K |
-18.52K |
241.64K |
-56.22K |
| Net Income From Total Operations |
-5.39M |
-2.32M |
3.00M |
2.32M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-5.39M |
-2.32M |
3.00M |
2.32M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-2.10M |
-1.83M |
2.75M |
2.38M |
| Preferred Dividends |
| Net Income Available To Common |
-5.28M |
-2.30M |
2.75M |
2.38M |
| Basic EPS from Continuing Ops. |
-0.21 |
-0.09 |
0.11 |
0.09 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.01 |
0.00 |
| Basic EPS from Total Operations |
-0.21 |
-0.09 |
0.12 |
0.09 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.21 |
-0.09 |
0.12 |
0.09 |
| Basic Normalized Net Income/Share |
-0.08 |
-0.07 |
0.11 |
0.09 |
| EPS fr Continuing Ops. |
-0.21 |
-0.09 |
0.11 |
0.09 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.01 |
0.00 |
| EPS fr Total Ops. |
-0.21 |
-0.09 |
0.12 |
0.09 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.21 |
-0.09 |
0.12 |
0.09 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.08 |
-0.07 |
0.11 |
0.09 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet