| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
91.47M |
78.88M |
55.86M |
39.50M |
| Cost of Sales |
25.95M |
22.03M |
16.07M |
10.36M |
| Gross Operating Profit |
65.52M |
56.85M |
39.80M |
29.14M |
| Selling, General, and Administrative Expenses |
57.77M |
47.60M |
34.08M |
21.38M |
| Research & Development |
13.02M |
9.07M |
7.11M |
4.90M |
| Operating Income before D & A (EBITDA) |
-5.27M |
178.00K |
-1.39M |
2.86M |
| Depreciation & Amortization |
4.10M |
3.45M |
1.82M |
1.36M |
| Interest Income |
720.00K |
1.46M |
105.00K |
54.00K |
| Other Income - Net |
70.00K |
130.00K |
173.00K |
150.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-8.58M |
-1.68M |
-2.94M |
1.71M |
| Interest Expense |
49.00K |
107.00K |
91.00K |
81.00K |
| Pre-Tax Income |
-8.63M |
-1.79M |
-3.03M |
1.63M |
| Income Taxes |
1.97M |
1.08M |
39.00K |
13.00K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-10.60M |
-2.87M |
-3.07M |
1.62M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-10.60M |
-2.87M |
-3.07M |
1.62M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-10.60M |
-2.87M |
-3.07M |
1.62M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-10.60M |
-2.87M |
-3.07M |
1.62M |
| Preferred Dividends |
| Net Income Available To Common |
-10.60M |
-2.87M |
-3.07M |
1.62M |
| Basic EPS from Continuing Ops. |
-0.46 |
-0.13 |
-0.16 |
0.08 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.46 |
-0.13 |
-0.16 |
0.08 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.46 |
-0.13 |
-0.16 |
0.08 |
| Basic Normalized Net Income/Share |
-0.46 |
-0.13 |
-0.16 |
0.08 |
| EPS fr Continuing Ops. |
-0.46 |
-0.13 |
-0.16 |
0.08 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.46 |
-0.13 |
-0.16 |
0.08 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.46 |
-0.13 |
-0.16 |
0.08 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.46 |
-0.13 |
-0.16 |
0.08 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet