| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
19.49B |
19.64B |
20.26B |
19.72B |
| Cost of Sales |
15.45B |
15.26B |
16.31B |
15.07B |
| Gross Operating Profit |
4.04B |
4.38B |
3.95B |
4.66B |
| Selling, General, and Administrative Expenses |
2.60B |
2.76B |
2.67B |
2.88B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.44B |
1.62B |
1.28B |
1.78B |
| Depreciation & Amortization |
686.00M |
659.00M |
694.00M |
706.00M |
| Interest Income |
68.00M |
128.00M |
0.00 |
0.00 |
| Other Income - Net |
-311.00M |
-30.00M |
76.00M |
-70.00M |
| Special Income / Charges |
0.00 |
0.00 |
-319.00M |
-11.00M |
| Total Income Before Interest Expenses (EBIT) |
506.00M |
1.02B |
338.00M |
995.00M |
| Interest Expense |
320.00M |
556.00M |
451.00M |
411.00M |
| Pre-Tax Income |
186.00M |
464.00M |
-113.00M |
584.00M |
| Income Taxes |
209.00M |
255.00M |
106.00M |
250.00M |
| Minority Interest |
54.00M |
70.00M |
111.00M |
95.00M |
| Net Income From Continuing Operations |
-77.00M |
139.00M |
-330.00M |
239.00M |
| Net Income From Discontinued Operations |
0.00 |
463.00M |
0.00 |
0.00 |
| Net Income From Total Operations |
-77.00M |
602.00M |
-330.00M |
239.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-11.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-77.00M |
602.00M |
-330.00M |
228.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-77.00M |
188.00M |
-11.00M |
250.00M |
| Preferred Dividends |
| Net Income Available To Common |
-77.00M |
139.00M |
-330.00M |
239.00M |
| Basic EPS from Continuing Ops. |
-0.32 |
0.70 |
-1.86 |
1.36 |
| Basic EPS from Discontinued Ops. |
0.00 |
2.30 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.32 |
3.00 |
-1.86 |
1.36 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.06 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.32 |
3.00 |
-1.86 |
1.30 |
| Basic Normalized Net Income/Share |
-0.32 |
0.95 |
-0.06 |
1.42 |
| EPS fr Continuing Ops. |
-0.32 |
0.65 |
-1.86 |
1.21 |
| EPS fr Discontinued Ops |
0.00 |
2.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.32 |
2.65 |
-1.86 |
1.21 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.05 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.32 |
2.65 |
-1.86 |
1.16 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.32 |
0.88 |
-0.06 |
1.27 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet