|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
237.00M |
417.00M |
-164.00M |
-364.00M |
| Operating Gains/Losses |
-709.00M |
-310.00M |
-155.00M |
-359.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
291.00M |
-337.00M |
-181.00M |
139.00M |
| (Increase) Decrease in Inventories |
619.00M |
-1.01B |
-536.00M |
1.26B |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-453.00M |
696.00M |
769.00M |
-323.00M |
| (Decrease) Increase In Other Current Liabilities |
-24.00M |
473.00M |
103.00M |
24.00M |
| (Increase) Decrease In Other Working Capital |
73.00M |
-79.00M |
409.00M |
259.00M |
| Other Non-Cash Items |
250.00M |
173.00M |
0.00 |
0.00 |
| Net Cash From Continuing Operations |
1.04B |
773.00M |
924.00M |
1.30B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.04B |
773.00M |
924.00M |
1.30B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.13B |
-1.04B |
-944.00M |
-746.00M |
| Acquisitions |
16.00M |
76.00M |
70.00M |
43.00M |
| Purchases of Short-Term Investments |
-29.00M |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
17.00M |
65.00M |
-11.00M |
-7.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.12B |
-902.00M |
-859.00M |
-663.00M |
| Issuance of Debt |
3.61B |
3.35B |
1.84B |
2.11B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
3.00M |
492.00M |
1.00M |
2.00M |
| Repayment of Long-Term Debt |
-3.87B |
-2.79B |
-1.62B |
-2.73B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-29.00M |
-15.00M |
0.00 |
0.00 |
| Other Financing Charges, Net |
-135.00M |
-45.00M |
-34.00M |
-37.00M |
| Net Cash From Financing Activities |
-426.00M |
994.00M |
179.00M |
-654.00M |
| Effect of Exchange Rate Changes |
20.00M |
-98.00M |
-161.00M |
48.00M |
| Net Change in Cash & Cash Equivalents |
-491.00M |
767.00M |
83.00M |
28.00M |