| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.71B |
1.44B |
460.83M |
404.56M |
| Cost of Sales |
767.54M |
609.95M |
224.82M |
214.23M |
| Gross Operating Profit |
945.59M |
798.70M |
222.75M |
178.34M |
| Selling, General, and Administrative Expenses |
445.69M |
421.96M |
62.27M |
46.11M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
499.90M |
376.74M |
160.48M |
132.24M |
| Depreciation & Amortization |
154.98M |
141.43M |
45.02M |
44.48M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-93.58M |
6.83M |
8.29M |
3.26M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
251.34M |
242.39M |
120.12M |
88.55M |
| Interest Expense |
31.29M |
13.51M |
2.05M |
81.00K |
| Pre-Tax Income |
220.05M |
228.88M |
118.07M |
88.47M |
| Income Taxes |
40.64M |
31.87M |
19.12M |
12.87M |
| Minority Interest |
-35.00K |
657.00K |
33.00K |
-123.00K |
| Net Income From Continuing Operations |
179.45M |
196.35M |
98.91M |
75.72M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
179.45M |
196.35M |
98.91M |
75.72M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
179.45M |
196.35M |
98.91M |
75.72M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
179.45M |
196.35M |
98.91M |
75.72M |
| Preferred Dividends |
| Net Income Available To Common |
179.45M |
196.35M |
98.91M |
75.72M |
| Basic EPS from Continuing Ops. |
1.25 |
1.35 |
1.12 |
0.87 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.25 |
1.35 |
1.12 |
0.87 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.25 |
1.35 |
1.12 |
0.87 |
| Basic Normalized Net Income/Share |
1.25 |
1.35 |
1.12 |
0.87 |
| EPS fr Continuing Ops. |
1.25 |
1.35 |
1.12 |
0.87 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.25 |
1.35 |
1.12 |
0.87 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.25 |
1.35 |
1.12 |
0.87 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.25 |
1.35 |
1.12 |
0.87 |
| Dividends Paid per Share |
0.00 |
1.11 |
0.75 |
0.71 |
Connect with TheStreet