| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.32B |
3.12B |
2.83B |
2.57B |
| Cost of Sales |
2.22B |
2.03B |
1.84B |
1.69B |
| Gross Operating Profit |
1.10B |
1.08B |
981.50M |
879.70M |
| Selling, General, and Administrative Expenses |
651.80M |
653.20M |
712.50M |
553.00M |
| Research & Development |
82.70M |
79.60M |
63.80M |
59.20M |
| Operating Income before D & A (EBITDA) |
362.50M |
348.40M |
205.20M |
267.50M |
| Depreciation & Amortization |
118.70M |
113.40M |
113.50M |
114.00M |
| Interest Income |
0.00 |
16.40M |
15.00M |
0.00 |
| Other Income - Net |
32.00M |
-69.70M |
27.30M |
11.50M |
| Special Income / Charges |
-80.40M |
-17.00M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
195.40M |
164.70M |
134.00M |
165.00M |
| Interest Expense |
54.20M |
72.10M |
73.20M |
55.30M |
| Pre-Tax Income |
141.20M |
92.60M |
60.80M |
109.70M |
| Income Taxes |
4.30M |
-5.80M |
8.10M |
21.30M |
| Minority Interest |
15.40M |
18.10M |
34.40M |
21.10M |
| Net Income From Continuing Operations |
121.50M |
80.30M |
18.30M |
67.30M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
121.50M |
80.30M |
18.30M |
67.30M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
121.50M |
80.30M |
18.30M |
67.30M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
201.90M |
97.30M |
18.30M |
67.30M |
| Preferred Dividends |
| Net Income Available To Common |
121.50M |
80.30M |
18.30M |
67.30M |
| Basic EPS from Continuing Ops. |
1.69 |
1.15 |
0.27 |
1.01 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.69 |
1.15 |
0.27 |
1.01 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.69 |
1.15 |
0.27 |
1.01 |
| Basic Normalized Net Income/Share |
2.81 |
1.39 |
0.27 |
1.01 |
| EPS fr Continuing Ops. |
1.68 |
1.12 |
0.27 |
1.00 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.68 |
1.12 |
0.27 |
1.00 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.68 |
1.12 |
0.27 |
1.00 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.79 |
1.36 |
0.27 |
1.00 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet